GSP CROP SCIENCE LIMITED
GSPCROP · General/Diversified · NSE
₹440
Current Market Price
Fair Value (DCF)
₹358
Discount to FV
-18.6%
Updated just now
YieldIQ Score
56/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
57%
ROE
12.7%
Debt/Equity
0.34
WACC
11.1%
Market Cap
₹2,048 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.8%
Return on capital employed
EV / EBITDA
10.9×
Enterprise multiple
Debt / EBITDA
1.4×
Leverage vs earnings
Interest Coverage
5.0×
EBIT covers interest
Current Ratio
1.30×
Short-term liquidity
Asset Turnover
1.23×
Revenue per ₹ of assets
Revenue CAGR (3Y)
8.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹440.15
Bear case
Discount -107.3%
Base case
Discount -22.9%
Bull case
Discount +4.7%
Ratio Trends
GSPCROP · last 4 annual periods
ROE
12.7%
ROCE
18.8%
Operating Margin
—
Debt / Equity
0.34×
PE
—
EV / EBITDA
—
Historical Financials
GSPCROP · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2023 yfinance | 2024 yfinance | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹1200 Cr | ₹1150 Cr | ₹1287 Cr | ₹1517 Cr | +8.1% |
| EBITDA | ₹77.8 Cr | ₹127 Cr | ₹164 Cr | ₹194 Cr | +35.7% |
| EBIT | ₹56.8 Cr | ₹107 Cr | ₹137 Cr | — | +34.1% |
| PAT | ₹21.4 Cr | ₹61.3 Cr | ₹83.4 Cr | ₹97.9 Cr | +66.0% |
| EPS (diluted) | ₹4.60 | ₹13.18 | ₹17.94 | — | +57.4% |
| CFO | ₹104 Cr | ₹207 Cr | ₹37.8 Cr | ₹59.4 Cr | -16.9% |
| CapEx | ₹-33.7 Cr | ₹-28.6 Cr | ₹-72.7 Cr | ₹-77.2 Cr | — |
| FCF | ₹69.8 Cr | ₹178 Cr | ₹-34.9 Cr | ₹-17.9 Cr | — |
| Total Assets | ₹1132 Cr | ₹980 Cr | ₹1229 Cr | ₹1547 Cr | +11.0% |
| Total Debt | ₹324 Cr | ₹237 Cr | ₹297 Cr | ₹262 Cr | -6.9% |
| Shareholders' Equity | ₹363 Cr | ₹370 Cr | ₹450 Cr | ₹772 Cr | +28.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GSPCROP vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 INSECTICID INSECTICID | — | — | Pending | 13.1% | — |
IPL IPL | — | — | Pending | 11.9% | — |
 ASTEC ASTEC | — | — | Pending | -20.7% | — |
BHARATRAS BHARATRAS | — | — | Pending | 12.5% | — |
 SPIC SPIC | — | — | Pending | 13.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GSPCROP in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. GSP CROP SCIENCE LIMITED (GSPCROP.NS) trades at 440.15 vs a model fair value of 358.13, a gap of -18.6%. Piotroski F-score: 6/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GSPCROP →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GSPCROP →
Compare
Head-to-head with peers
Compare GSPCROP side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GSPCROPNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.