INDIA PESTICIDES LIMITED
IPL · General/Diversified · NSE
₹160
Current Market Price
Fair Value (DCF)
₹176
Discount to FV
+9.9%
Updated 1h ago
YieldIQ Score
66/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
36%
ROE
11.9%
Debt/Equity
0.11
WACC
11.1%
Market Cap
₹1,839 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.4%
Return on capital employed
EV / EBITDA
11.3×
Enterprise multiple
Debt / EBITDA
0.7×
Leverage vs earnings
Interest Coverage
28.8×
EBIT covers interest
Current Ratio
3.33×
Short-term liquidity
Asset Turnover
1.11×
Revenue per ₹ of assets
Revenue CAGR (3Y)
6.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹159.69
Bear case
Discount -52.0%
Base case
Discount +9.0%
Bull case
Discount +28.1%
Ratio Trends
IPL · last 5 annual periods
ROE
11.9%
ROCE
17.4%
Operating Margin
—
Debt / Equity
0.11×
PE
16.7×
EV / EBITDA
11.5×
Historical Financials
IPL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹709 Cr | ₹882 Cr | ₹679 Cr | ₹829 Cr | ₹1057 Cr | +10.5% |
| EBITDA | ₹226 Cr | ₹209 Cr | ₹101 Cr | ₹134 Cr | ₹194 Cr | -3.6% |
| EBIT | ₹218 Cr | ₹199 Cr | ₹86.7 Cr | — | — | -20.6% |
| PAT | ₹158 Cr | ₹143 Cr | ₹60.2 Cr | ₹82.1 Cr | ₹120 Cr | -6.7% |
| EPS (diluted) | ₹13.78 | ₹12.46 | ₹5.24 | — | — | -21.5% |
| CFO | ₹75.8 Cr | ₹45.5 Cr | ₹115 Cr | ₹3.0 Cr | ₹61.5 Cr | -5.1% |
| CapEx | ₹-82.0 Cr | ₹-76.0 Cr | ₹-77.1 Cr | ₹-64.2 Cr | ₹-91.4 Cr | — |
| FCF | ₹-6.2 Cr | ₹-30.5 Cr | ₹37.5 Cr | ₹-61.1 Cr | ₹-29.8 Cr | — |
| Total Assets | ₹792 Cr | ₹921 Cr | ₹1002 Cr | ₹1143 Cr | ₹1337 Cr | +14.0% |
| Total Debt | ₹23.4 Cr | ₹12.8 Cr | ₹25.6 Cr | ₹60.0 Cr | ₹110 Cr | +47.4% |
| Shareholders' Equity | ₹638 Cr | ₹773 Cr | ₹825 Cr | ₹898 Cr | ₹1010 Cr | +12.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
IPL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
GSPCROP GSPCROP | — | — | Pending | 12.7% | — |
 ASTEC ASTEC | — | — | Pending | -20.7% | — |
 INSECTICID INSECTICID | — | — | Pending | 13.1% | — |
 SPIC SPIC | — | — | Pending | 13.0% | — |
MOL MOL | — | — | Pending | 1.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
4 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹3.00/sh
Last payout
2025-08-12
₹0.75
Peak payout
₹0.75
Trailing yield
0.47%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. INDIA PESTICIDES LIMITED (IPL.NS) trades at 159.69 vs a model fair value of 175.53, a gap of 9.9%. Piotroski F-score: 6/9. Moat label: Na...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of IPL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for IPL →
Compare
Head-to-head with peers
Compare IPL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse IPLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.