INDIA PESTICIDES LIMITED

IPL · General/Diversified · NSE

₹151

Current Market Price

Fairly valued

Fair Value (DCF)

₹159

Margin of Safety

+5.8%

Updated 4h ago

DCF Sensitivity →

YieldIQ Score

51/100

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

43%

ROE

Debt/Equity

0.05

WACC

11.1%

Market Cap

₹1,736 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

12.5%

Return on capital employed

EV / EBITDA

10.3×

Enterprise multiple

Debt / EBITDA

0.4×

Leverage vs earnings

Interest Coverage

28.8×

EBIT covers interest

Current Ratio

3.33×

Short-term liquidity

Asset Turnover

0.72×

Revenue per ₹ of assets

Revenue CAGR (3Y)

5.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹150.7

Bear case

₹96.32

MoS -56.5%

Base case

₹159.42

MoS +5.5%

Bull case

₹199.32

MoS +24.4%

Ratio Trends

IPL · last 4 annual periods

ROE

9.1%

min 0.1%max 9.1%

ROCE

13.9%

min 0.4%max 13.9%

Operating Margin

min max

Debt / Equity

0.07×

min 0.00×max 0.07×

PE

79.8×

min 19.6×max 79.8×

EV / EBITDA

11.4×

min 11.4×max 11.4×

Historical Financials

IPL · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹716 Cr₹198 Cr₹126 Cr₹827 Cr+4.9%
EBITDA₹226 Cr₹209 Cr₹101 Cr₹134 Cr-16.0%
EBIT₹218 Cr₹42.0 Cr₹3.4 Cr-75.0%
PAT₹158 Cr₹30.0 Cr₹1.1 Cr₹82.2 Cr-19.6%
EPS (diluted)₹13.78₹2.67₹0.09-81.3%
CFO₹75.8 Cr₹45.4 Cr₹114 Cr₹2.7 Cr-67.0%
CapEx₹-64.2 Cr
FCF₹-61.4 Cr
Total Assets₹792 Cr₹921 Cr₹1002 Cr₹1143 Cr+13.0%
Total Debt₹1.9 Cr₹16.4 Cr₹60.0 Cr+217.5%
Shareholders' Equity₹773 Cr₹825 Cr₹899 Cr+5.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

IPL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
GSPCROP

GSPCROP

Pending18.5%
ASTEC

ASTEC LIFESCIENCES LTD

-67.4%6Data Limited-57.3%
INSECTICID

INSECTICID

Pending13.1%
SPIC

SPIC LTD

+46.0%65Data Limited13.0%
MOL

MEGHMANI ORGANICS LIMITED

+15.0%40Undervalued-0.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for IPL in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. INDIA PESTICIDES LIMITED (IPL.NS) trades at 150.70 vs a model fair value of 159.42, a gap of 5.8%. Piotroski F-score: 6/9. Moat label: Na...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse IPLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.