JAMNA AUTO IND LTD
JAMNAAUTO · General/Diversified · NSE
₹124
Current Market Price
Fair Value (DCF)
₹80
Margin of Safety
-36.0%
Updated 2d ago
YieldIQ Score
41/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
30%
ROE
—
Debt/Equity
0.15
WACC
11.1%
Market Cap
₹4,971 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
15.1×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
57.0×
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
1.46×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹124.33
Bear case
₹48.28
MoS -157.5%
Base case
₹79.56
MoS -56.3%
Bull case
₹100.39
MoS -23.8%
Ratio Trends
JAMNAAUTO · last 8 annual periods
ROE
18.2%
ROCE
27.1%
Operating Margin
—
Debt / Equity
0.14×
PE
78.1×
EV / EBITDA
14.5×
Historical Financials
JAMNAAUTO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1079 Cr | ₹1718 Cr | ₹605 Cr | ₹620 Cr | ₹2224 Cr | +19.8% |
| EBITDA | — | ₹231 Cr | ₹273 Cr | ₹332 Cr | ₹307 Cr | +7.4% |
| EBIT | ₹107 Cr | ₹194 Cr | ₹68.2 Cr | ₹84.8 Cr | — | -5.6% |
| PAT | ₹73.0 Cr | ₹141 Cr | ₹51.0 Cr | ₹64.3 Cr | ₹180 Cr | +25.4% |
| EPS (diluted) | ₹1.83 | ₹3.52 | ₹1.28 | ₹1.61 | — | -3.2% |
| CFO | ₹208 Cr | ₹55.3 Cr | ₹338 Cr | ₹74.8 Cr | ₹289 Cr | +8.5% |
| CapEx | — | — | — | — | ₹-196 Cr | — |
| FCF | — | — | — | — | ₹92.6 Cr | +0.0% |
| Total Assets | — | ₹1193 Cr | ₹1034 Cr | ₹1369 Cr | ₹1525 Cr | +6.3% |
| Total Debt | — | — | ₹17.8 Cr | ₹151 Cr | ₹140 Cr | +67.6% |
| Shareholders' Equity | — | — | ₹772 Cr | ₹935 Cr | ₹993 Cr | +6.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JAMNAAUTO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SUBROS SUBROS | — | — | Pending | 13.8% | — |
| LUMAXIND LUMAXIND | — | — | Pending | 18.1% | — |
| SJS SJS | — | — | Pending | 17.1% | — |
| LGBBROSLTD LGBBROSLTD | — | — | Pending | 15.8% | — |
| SUPRAJIT SUPRAJIT | — | — | Pending | 7.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JAMNAAUTO in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JAMNAAUTO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JAMNAAUTO →
Compare
Head-to-head with peers
Compare JAMNAAUTO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JAMNAAUTONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.