SJS ENTERPRISES LIMITED
SJS · General/Diversified · NSE
₹2,201
Current Market Price
Fair Value (DCF)
₹1,493
Discount to FV
-32.2%
Updated 9h ago
YieldIQ Score
50/100
Piotroski F-Score
8/9
Economic Moat
Wide
Confidence
56%
ROE
17.1%
Debt/Equity
0.05
WACC
11.1%
Market Cap
₹7,043 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
28.0%
Return on capital employed
EV / EBITDA
22.6×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
28.1×
EBIT covers interest
Current Ratio
2.80×
Short-term liquidity
Asset Turnover
1.09×
Revenue per ₹ of assets
Revenue CAGR (3Y)
30.1%
3-year revenue growth
Revenue CAGR (5Y)
29.1%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2,201.1
Bear case
Margin of Safety —
Implied upside -171.6%
Base case
Margin of Safety -90.1%
Implied upside -47.4%
Bull case
Margin of Safety -29.6%
Implied upside -22.8%
Ratio Trends
SJS · last 4 annual periods
ROE
17.1%
ROCE
28.0%
Operating Margin
—
Debt / Equity
0.05×
PE
82.4×
EV / EBITDA
11.0×
Historical Financials
SJS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹369 Cr | ₹432 Cr | ₹608 Cr | ₹758 Cr | ₹952 Cr | +26.7% |
| EBITDA | ₹98.5 Cr | ₹117 Cr | ₹160 Cr | ₹203 Cr | ₹288 Cr | +30.7% |
| EBIT | ₹77.0 Cr | ₹93.5 Cr | ₹121 Cr | — | — | +12.0% |
| PAT | ₹55.0 Cr | ₹67.3 Cr | ₹84.8 Cr | ₹118 Cr | ₹171 Cr | +32.7% |
| EPS (diluted) | ₹17.90 | ₹21.81 | ₹26.87 | — | — | +10.7% |
| CFO | ₹60.6 Cr | ₹87.0 Cr | ₹108 Cr | ₹163 Cr | ₹224 Cr | +38.6% |
| CapEx | ₹-13.5 Cr | ₹-30.8 Cr | ₹-30.1 Cr | ₹-38.7 Cr | ₹-83.3 Cr | — |
| FCF | ₹47.1 Cr | ₹56.2 Cr | ₹77.7 Cr | ₹124 Cr | ₹141 Cr | +31.4% |
| Total Assets | ₹458 Cr | ₹538 Cr | ₹790 Cr | ₹874 Cr | ₹1112 Cr | +24.9% |
| Total Debt | ₹29.4 Cr | ₹30.5 Cr | ₹84.2 Cr | ₹37.2 Cr | ₹23.3 Cr | -5.7% |
| Shareholders' Equity | ₹360 Cr | ₹430 Cr | ₹551 Cr | ₹677 Cr | ₹868 Cr | +24.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SJS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
LGBBROSLTD LGBBROSLTD | — | — | Pending | 14.8% | 16.4× |
 LUMAXIND LUMAXIND | — | — | Pending | 18.8% | 25.2× |
 SUBROS SUBROS | — | — | Pending | 13.8% | — |
 JAMNAAUTO JAMNAAUTO | — | — | Pending | 20.1% | 19.4× |
 SUPRAJIT SUPRAJIT | — | — | Pending | 7.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
2 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹4.50/sh
Last payout
2025-07-09
₹2.50
Peak payout
₹2.50
Trailing yield
0.11%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SJS ENTERPRISES LIMITED (SJS.NS) trades at 2201.10 vs a model fair value of 1493.35, a gap of -32.2%. Piotroski F-score: 8/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SJS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SJS →
Compare
Head-to-head with peers
Compare SJS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SJSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.