LG BALAKRISHNAN & BROS
LGBBROSLTD · Capital Goods · NSE
₹1,545
Current Market Price
Fair Value (DCF)
₹2,411
Discount to FV
+56.1%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
40%
ROE
14.8%
Debt/Equity
0.11
WACC
11.1%
Market Cap
₹4,926 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
23.3%
Return on capital employed
EV / EBITDA
9.8×
Enterprise multiple
Debt / EBITDA
0.5×
Leverage vs earnings
Interest Coverage
39.4×
EBIT covers interest
Current Ratio
2.19×
Short-term liquidity
Asset Turnover
1.16×
Revenue per ₹ of assets
Revenue CAGR (3Y)
14.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,544.5
Bear case
Discount -2.7%
Base case
Discount +35.9%
Bull case
Discount +50.5%
Ratio Trends
LGBBROSLTD · last 8 annual periods
ROE
14.8%
ROCE
23.3%
Operating Margin
—
Debt / Equity
0.11×
PE
16.4×
EV / EBITDA
9.8×
Historical Financials
LGBBROSLTD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1930 Cr | ₹2035 Cr | ₹2195 Cr | ₹2578 Cr | ₹3076 Cr | +12.4% |
| EBITDA | ₹423 Cr | ₹426 Cr | ₹451 Cr | ₹493 Cr | ₹555 Cr | +7.0% |
| EBIT | ₹340 Cr | ₹347 Cr | ₹373 Cr | — | — | +2.3% |
| PAT | ₹245 Cr | ₹252 Cr | ₹271 Cr | ₹302 Cr | ₹319 Cr | +6.7% |
| EPS (diluted) | ₹78.20 | ₹80.25 | ₹86.44 | — | — | +2.5% |
| CFO | ₹202 Cr | ₹304 Cr | ₹343 Cr | ₹288 Cr | ₹332 Cr | +13.1% |
| CapEx | ₹-47.7 Cr | ₹-80.8 Cr | ₹-162 Cr | ₹-300 Cr | ₹-371 Cr | — |
| FCF | ₹155 Cr | ₹223 Cr | ₹181 Cr | ₹-11.8 Cr | ₹-39.6 Cr | — |
| Total Assets | ₹1713 Cr | ₹1873 Cr | ₹2237 Cr | ₹2570 Cr | ₹2995 Cr | +15.0% |
| Total Debt | ₹104 Cr | ₹104 Cr | ₹115 Cr | ₹157 Cr | ₹231 Cr | +22.0% |
| Shareholders' Equity | ₹1132 Cr | ₹1365 Cr | ₹1641 Cr | ₹1904 Cr | ₹2154 Cr | +17.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
LGBBROSLTD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SJS SJS | — | — | Pending | 17.1% | — |
 SUPRAJIT SUPRAJIT | — | — | Pending | 7.8% | — |
 FIEMIND FIEMIND | — | — | Pending | 19.7% | — |
 LUMAXIND LUMAXIND | — | — | Pending | 18.8% | 25.2× |
 SUBROS SUBROS | — | — | Pending | 13.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹79.00/sh
Last payout
2025-08-14
₹20.00
Peak payout
₹20.00
Trailing yield
1.29%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. LG BALAKRISHNAN & BROS (LGBBROSLTD.NS) trades at 1544.50 vs a model fair value of 2410.66, a gap of 56.1%. Piotroski F-score: 6/9. Moat l...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of LGBBROSLTD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for LGBBROSLTD →
Compare
Head-to-head with peers
Compare LGBBROSLTD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse LGBBROSLTDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.