LG BALAKRISHNAN & BROS
LGBBROSLTD · Capital Goods · NSE
₹1,773
Current Market Price
Fair Value (DCF)
₹2,349
Margin of Safety
+32.5%
Updated 2d ago
YieldIQ Score
62/100
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
67%
ROE
—
Debt/Equity
0.10
WACC
11.1%
Market Cap
₹5,654 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
12.1×
Enterprise multiple
Debt / EBITDA
0.3×
Leverage vs earnings
Interest Coverage
39.4×
EBIT covers interest
Current Ratio
—
Short-term liquidity
Asset Turnover
0.94×
Revenue per ₹ of assets
Revenue CAGR (3Y)
7.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,772.8
Bear case
₹1,469.62
MoS -20.6%
Base case
₹2,348.94
MoS +24.5%
Bull case
₹3,035.55
MoS +41.6%
Ratio Trends
LGBBROSLTD · last 7 annual periods
ROE
15.8%
ROCE
23.9%
Operating Margin
—
Debt / Equity
0.08×
PE
9.4×
EV / EBITDA
5.8×
Historical Financials
LGBBROSLTD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1609 Cr | ₹2102 Cr | ₹523 Cr | ₹607 Cr | ₹2419 Cr | +10.7% |
| EBITDA | — | ₹423 Cr | ₹426 Cr | ₹451 Cr | ₹493 Cr | +3.9% |
| EBIT | ₹190 Cr | ₹340 Cr | ₹85.4 Cr | ₹95.7 Cr | — | -15.8% |
| PAT | ₹133 Cr | ₹246 Cr | ₹54.5 Cr | ₹67.8 Cr | ₹302 Cr | +22.8% |
| EPS (diluted) | ₹42.51 | ₹78.20 | ₹17.33 | ₹21.62 | — | -15.6% |
| CFO | ₹226 Cr | ₹202 Cr | ₹167 Cr | ₹343 Cr | ₹288 Cr | +6.3% |
| CapEx | — | — | — | — | ₹-300 Cr | — |
| FCF | — | — | — | — | ₹-11.8 Cr | — |
| Total Assets | — | ₹1713 Cr | ₹1873 Cr | ₹2237 Cr | ₹2570 Cr | +10.7% |
| Total Debt | — | — | ₹76.6 Cr | ₹81.0 Cr | ₹157 Cr | +19.7% |
| Shareholders' Equity | — | — | ₹1365 Cr | ₹1641 Cr | ₹1907 Cr | +8.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
LGBBROSLTD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SJS SJS | — | — | Pending | 17.1% | — |
| SUPRAJIT SUPRAJIT | — | — | Pending | 7.8% | — |
| FIEMIND FIEMIND | — | — | Pending | 19.7% | — |
| LUMAXIND LUMAXIND | — | — | Pending | 18.1% | — |
| SUBROS SUBROS | — | — | Pending | 13.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for LGBBROSLTD in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of LGBBROSLTD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for LGBBROSLTD →
Compare
Head-to-head with peers
Compare LGBBROSLTD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse LGBBROSLTDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.