JET FREIGHT LOGISTICS LTD

JETFREIGHT · General/Diversified · NSE

₹22

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for JETFREIGHT yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

19%

ROE

9.6%

Debt/Equity

1.04

WACC

11.1%

Market Cap

₹100.32 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

14.1%

Return on capital employed

EV / EBITDA

9.4×

Enterprise multiple

Debt / EBITDA

4.4×

Leverage vs earnings

Interest Coverage

2.0×

EBIT covers interest

Current Ratio

1.15×

Short-term liquidity

Asset Turnover

2.38×

Revenue per ₹ of assets

Revenue CAGR (3Y)

1.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

JETFREIGHT · last 5 annual periods

ROE

9.6%

min -0.6%max 11.2%

ROCE

14.1%

min 4.5%max 14.1%

Operating Margin

min max

Debt / Equity

1.04×

min 0.92×max 1.86×

PE

52.5×

min 52.5×max 52.5×

EV / EBITDA

13.9×

min 13.9×max 18.3×

Historical Financials

JETFREIGHT · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹462 Cr₹427 Cr₹401 Cr₹444 Cr₹444 Cr-0.9%
EBITDA₹11.2 Cr₹8.1 Cr₹8.1 Cr₹15.7 Cr₹20.5 Cr+16.3%
EBIT₹8.8 Cr₹5.7 Cr₹6.3 Cr-8.2%
PAT₹3.0 Cr₹-0.4 Cr₹0.2 Cr₹3.8 Cr₹6.8 Cr+23.0%
EPS (diluted)₹2.56₹-0.09₹0.04-64.6%
CFO₹-10.5 Cr₹-36.8 Cr₹15.0 Cr₹-2.5 Cr₹-8.1 Cr
CapEx₹-5.3 Cr₹-2.6 Cr₹-2.6 Cr₹-0.5 Cr
FCF₹-15.8 Cr₹-39.5 Cr₹-5.2 Cr₹-8.6 Cr
Total Assets₹114 Cr₹157 Cr₹170 Cr₹177 Cr₹192 Cr+14.1%
Total Debt₹49.2 Cr₹60.9 Cr₹55.9 Cr₹64.5 Cr₹74.2 Cr+10.8%
Shareholders' Equity₹26.5 Cr₹64.1 Cr₹60.8 Cr₹64.5 Cr₹71.2 Cr+28.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JETFREIGHT vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
ACCURACY

ACCURACY

Pending3.9%
PATINTLOG

PATINTLOG

Pending6.2%
TOTAL

TOTAL TRANSPORT SYS LTD

+78.7%40Data Limited9.1%
MAHESHWARI

MAHESHWARI

Pending9.1%
ARSHIYA

ARSHIYA

Pending89.1%

Click a ticker to view its fair-value analysis.

Dividend History

2 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.04/sh

Last payout

2021-11-17

₹0.04

Peak payout

₹0.04

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse JETFREIGHTNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.