JET FREIGHT LOGISTICS LTD
JETFREIGHT · General/Diversified · NSE
₹21
Current Market Price
Fair Value (DCF)
₹12
Margin of Safety
-43.3%
Updated just now
YieldIQ Score
25/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
29%
ROE
—
Debt/Equity
0.96
WACC
11.1%
Market Cap
₹96 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.9%
Return on capital employed
EV / EBITDA
11.5×
Enterprise multiple
Debt / EBITDA
5.1×
Leverage vs earnings
Interest Coverage
2.0×
EBIT covers interest
Current Ratio
1.15×
Short-term liquidity
Asset Turnover
2.50×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-1.3%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹20.76
Bear case
₹5.33
MoS -289.5%
Base case
₹11.78
MoS -76.2%
Bull case
₹20.52
MoS -1.2%
Ratio Trends
JETFREIGHT · last 4 annual periods
ROE
5.8%
ROCE
11.6%
Operating Margin
—
Debt / Equity
1.00×
PE
105.1×
EV / EBITDA
13.9×
Historical Financials
JETFREIGHT · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹462 Cr | ₹427 Cr | ₹401 Cr | ₹444 Cr | -1.3% |
| EBITDA | ₹11.2 Cr | ₹8.1 Cr | ₹8.1 Cr | ₹14.9 Cr | +9.9% |
| EBIT | — | — | — | — | — |
| PAT | ₹3.0 Cr | ₹-0.4 Cr | ₹0.2 Cr | ₹3.8 Cr | +8.0% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹-10.5 Cr | ₹-36.8 Cr | ₹15.0 Cr | ₹-2.4 Cr | — |
| CapEx | ₹-5.3 Cr | ₹-2.6 Cr | — | ₹-2.6 Cr | — |
| FCF | ₹-15.8 Cr | ₹-39.5 Cr | — | ₹-5.1 Cr | — |
| Total Assets | ₹114 Cr | ₹157 Cr | ₹170 Cr | ₹177 Cr | +16.0% |
| Total Debt | ₹49.2 Cr | ₹60.9 Cr | ₹55.9 Cr | ₹64.5 Cr | +9.4% |
| Shareholders' Equity | ₹26.5 Cr | ₹64.1 Cr | ₹60.6 Cr | ₹64.2 Cr | +34.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JETFREIGHT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ACCURACY ACCURACY | — | — | Pending | 3.9% | — |
| PATINTLOG PATINTLOG | — | — | Pending | 6.2% | — |
| TOTAL TOTAL | — | — | Pending | 10.7% | — |
| MAHESHWARI MAHESHWARI | — | — | Pending | 9.0% | — |
| ARSHIYA ARSHIYA | — | — | Pending | 89.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JETFREIGHT in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JETFREIGHT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JETFREIGHT →
Compare
Head-to-head with peers
Compare JETFREIGHT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JETFREIGHTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.