TOTAL TRANSPORT SYS LTD
TOTAL · General/Diversified · NSE
₹55
Current Market Price
Fair Value (DCF)
₹80
Margin of Safety
+46.8%
Updated 2d ago
YieldIQ Score
40/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
47%
ROE
—
Debt/Equity
0.43
WACC
11.1%
Market Cap
₹88 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.5%
Return on capital employed
EV / EBITDA
5.0×
Enterprise multiple
Debt / EBITDA
2.0×
Leverage vs earnings
Interest Coverage
3.5×
EBIT covers interest
Current Ratio
1.60×
Short-term liquidity
Asset Turnover
3.85×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹54.81
Bear case
₹50.3
MoS -9.0%
Base case
₹80.44
MoS +31.9%
Bull case
₹119.79
MoS +54.2%
Ratio Trends
TOTAL · last 4 annual periods
ROE
10.7%
ROCE
14.4%
Operating Margin
—
Debt / Equity
0.46×
PE
38.1×
EV / EBITDA
13.6×
Historical Financials
TOTAL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹583 Cr | ₹590 Cr | ₹488 Cr | ₹665 Cr | +4.5% |
| EBITDA | ₹17.0 Cr | ₹15.1 Cr | ₹10.8 Cr | ₹17.6 Cr | +1.2% |
| EBIT | — | — | — | — | — |
| PAT | ₹9.2 Cr | ₹5.2 Cr | ₹1.3 Cr | ₹8.9 Cr | -1.1% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹4.1 Cr | ₹20.0 Cr | ₹-1.7 Cr | ₹-1.9 Cr | — |
| CapEx | ₹-3.0 Cr | ₹-5.4 Cr | ₹-13.8 Cr | ₹-1.6 Cr | — |
| FCF | ₹1.1 Cr | ₹14.6 Cr | ₹-15.5 Cr | ₹-3.5 Cr | — |
| Total Assets | ₹132 Cr | ₹122 Cr | ₹157 Cr | ₹173 Cr | +9.3% |
| Total Debt | ₹26.5 Cr | ₹16.6 Cr | ₹33.8 Cr | ₹38.8 Cr | +13.5% |
| Shareholders' Equity | ₹54.3 Cr | ₹75.0 Cr | ₹76.2 Cr | ₹83.5 Cr | +15.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TOTAL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| JETFREIGHT JETFREIGHT | — | — | Pending | 5.8% | — |
| ACCURACY ACCURACY | — | — | Pending | 3.9% | — |
| PATINTLOG PATINTLOG | — | — | Pending | 6.2% | — |
| MAHESHWARI MAHESHWARI | — | — | Pending | 9.0% | — |
| AVG AVG | — | — | Pending | 8.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for TOTAL in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. TOTAL TRANSPORT SYS LTD (TOTAL.NS) trades at 54.81 vs a model fair value of 80.44, a gap of 46.8%. Piotroski F-score: 4/9. Moat label: No...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of TOTAL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TOTAL →
Compare
Head-to-head with peers
Compare TOTAL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TOTALNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.