JINDAL WORLDWIDE LTD
JINDWORLD · General/Diversified · NSE
₹26
Current Market Price
Fair Value (DCF)
₹20
Margin of Safety
-23.3%
Updated 10h ago
YieldIQ Score
62/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
40%
ROE
—
Debt/Equity
0.71
WACC
11.1%
Market Cap
₹2,612 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.6%
Return on capital employed
EV / EBITDA
17.8×
Enterprise multiple
Debt / EBITDA
4.8×
Leverage vs earnings
Interest Coverage
2.9×
EBIT covers interest
Current Ratio
1.68×
Short-term liquidity
Asset Turnover
1.26×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-3.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹26.05
Bear case
₹10.56
MoS -146.7%
Base case
₹19.98
MoS -30.4%
Bull case
₹27.99
MoS +6.9%
Ratio Trends
JINDWORLD · last 9 annual periods
ROE
9.6%
ROCE
12.2%
Operating Margin
—
Debt / Equity
1.01×
PE
277.9×
EV / EBITDA
138.9×
Historical Financials
JINDWORLD · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1700 Cr | ₹2559 Cr | ₹2041 Cr | ₹1804 Cr | ₹2269 Cr | +7.5% |
| EBITDA | — | ₹217 Cr | ₹235 Cr | ₹181 Cr | ₹193 Cr | -2.9% |
| EBIT | ₹112 Cr | ₹192 Cr | ₹48.7 Cr | ₹47.8 Cr | — | -19.1% |
| PAT | ₹44.2 Cr | ₹109 Cr | ₹116 Cr | ₹75.7 Cr | ₹75.9 Cr | +14.5% |
| EPS (diluted) | ₹2.20 | ₹5.90 | ₹1.32 | ₹1.41 | — | -10.5% |
| CFO | ₹97.9 Cr | ₹-94.6 Cr | ₹306 Cr | ₹4.9 Cr | ₹167 Cr | +14.3% |
| CapEx | — | — | — | — | ₹-21.9 Cr | — |
| FCF | — | — | — | — | ₹145 Cr | +0.0% |
| Total Assets | — | ₹1244 Cr | ₹1677 Cr | ₹1741 Cr | ₹1796 Cr | +9.6% |
| Total Debt | — | — | ₹559 Cr | ₹676 Cr | ₹796 Cr | +9.2% |
| Shareholders' Equity | — | — | ₹650 Cr | ₹719 Cr | ₹790 Cr | +5.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JINDWORLD vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GANECOS GANECOS | — | — | Pending | 9.0% | — |
| MAYURUNIQ MAYUR UNIQUOTERS LTD | +64.0% | 87 | Undervalued | 15.6% | — |
| SIYSIL SIYARAM SILK MILLS LTD | +19.6% | 55 | Undervalued | 15.4% | — |
| NITINSPIN NITIN SPINNERS LIMITED | +91.7% | 88 | Data Limited | 13.4% | — |
| BOMDYEING BOMDYEING | — | — | Pending | 20.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JINDWORLD in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. JINDAL WORLDWIDE LTD (JINDWORLD.NS) trades at 26.05 vs a model fair value of 19.98, a gap of -23.3%. Piotroski F-score: 8/9. Moat label: ...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JINDWORLD →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JINDWORLD →
Compare
Head-to-head with peers
Compare JINDWORLD side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JINDWORLDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.