GANESHA ECOSPHERE LIMITED
GANECOS · General/Diversified · NSE
₹1,061
Current Market Price
Fair Value (DCF)
₹484
Margin of Safety
-54.4%
Updated 1d ago
YieldIQ Score
43/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
32%
ROE
—
Debt/Equity
0.43
WACC
11.1%
Market Cap
₹2,840 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.8%
Return on capital employed
EV / EBITDA
23.6×
Enterprise multiple
Debt / EBITDA
4.0×
Leverage vs earnings
Interest Coverage
4.7×
EBIT covers interest
Current Ratio
2.52×
Short-term liquidity
Asset Turnover
0.73×
Revenue per ₹ of assets
Revenue CAGR (3Y)
12.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,061.2
Bear case
₹261.87
MoS -305.2%
Base case
₹484.34
MoS -119.1%
Bull case
₹651.38
MoS -62.9%
Ratio Trends
GANECOS · last 9 annual periods
ROE
9.0%
ROCE
13.3%
Operating Margin
—
Debt / Equity
0.48×
PE
32.5×
EV / EBITDA
19.8×
Historical Financials
GANECOS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹751 Cr | ₹1008 Cr | ₹1164 Cr | ₹1081 Cr | ₹1421 Cr | +17.3% |
| EBITDA | — | ₹120 Cr | ₹140 Cr | ₹151 Cr | ₹227 Cr | +17.3% |
| EBIT | — | — | — | — | — | — |
| PAT | ₹435214.0K Cr | ₹62.0 Cr | ₹69.5 Cr | ₹40.6 Cr | ₹103 Cr | -97.8% |
| EPS (diluted) | ₹19.94 | — | — | — | — | +0.0% |
| CFO | ₹273987.0K Cr | ₹64.8 Cr | ₹20.2 Cr | ₹43.5 Cr | ₹41.2 Cr | -98.0% |
| CapEx | — | ₹-277 Cr | ₹-205 Cr | ₹-157 Cr | ₹-208 Cr | — |
| FCF | — | ₹-212 Cr | ₹-185 Cr | ₹-113 Cr | ₹-167 Cr | — |
| Total Assets | — | ₹1095 Cr | ₹1323 Cr | ₹1625 Cr | ₹1934 Cr | +15.3% |
| Total Debt | — | ₹358 Cr | ₹505 Cr | ₹399 Cr | ₹556 Cr | +11.7% |
| Shareholders' Equity | — | ₹574 Cr | ₹638 Cr | ₹1052 Cr | ₹1151 Cr | +19.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
GANECOS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| JINDWORLD JINDWORLD | — | — | Pending | 9.6% | — |
| MAYURUNIQ MAYURUNIQ | — | — | Pending | 15.6% | — |
| SIYSIL SIYSIL | — | — | Pending | 15.4% | — |
| NITINSPIN NITINSPIN | — | — | Pending | 13.4% | — |
| BOMDYEING BOMDYEING | — | — | Pending | 20.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for GANECOS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of GANECOS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for GANECOS →
Compare
Head-to-head with peers
Compare GANECOS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse GANECOSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.