GANESHA ECOSPHERE LIMITED

GANECOS · General/Diversified · NSE

₹1,031

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for GANECOS yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

8%

ROE

3.0%

Debt/Equity

0.39

WACC

11.1%

Market Cap

₹2,758 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.0%

Return on capital employed

EV / EBITDA

16.7×

Enterprise multiple

Debt / EBITDA

3.6×

Leverage vs earnings

Interest Coverage

4.7×

EBIT covers interest

Current Ratio

2.52×

Short-term liquidity

Asset Turnover

0.78×

Revenue per ₹ of assets

Revenue CAGR (3Y)

8.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

GANECOS · last 10 annual periods

ROE

3.0%

min 3.0%max 10.9%

ROCE

9.0%

min 7.2%max 13.4%

Operating Margin

min max

Debt / Equity

0.39×

min 0.38×max 0.79×

PE

59.7×

min 31.4×max 59.7×

EV / EBITDA

16.7×

min 16.7×max 19.8×

Historical Financials

GANECOS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1008 Cr₹1164 Cr₹1081 Cr₹1466 Cr₹1482 Cr+10.1%
EBITDA₹120 Cr₹140 Cr₹151 Cr₹228 Cr₹159 Cr+7.3%
EBIT₹92.4 Cr₹112 Cr₹104 Cr+2.9%
PAT₹62.0 Cr₹69.5 Cr₹40.6 Cr₹103 Cr₹38.2 Cr-11.4%
EPS (diluted)₹28.39₹31.88₹18.15-10.6%
CFO₹64.8 Cr₹20.2 Cr₹43.5 Cr₹41.2 Cr₹171 Cr+27.4%
CapEx₹-277 Cr₹-205 Cr₹-157 Cr₹-208 Cr₹-176 Cr
FCF₹-212 Cr₹-185 Cr₹-113 Cr₹-167 Cr₹-5.7 Cr
Total Assets₹1095 Cr₹1323 Cr₹1625 Cr₹1934 Cr₹2003 Cr+16.3%
Total Debt₹358 Cr₹505 Cr₹399 Cr₹556 Cr₹496 Cr+8.5%
Shareholders' Equity₹574 Cr₹638 Cr₹1052 Cr₹1151 Cr₹1276 Cr+22.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

GANECOS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
JINDWORLD

JINDWORLD

Pending8.1%
MAYURUNIQ

MAYURUNIQ

Pending16.9%
SIYSIL

SIYSIL

Pending15.4%
NITINSPIN

NITINSPIN

Pending12.1%
BOMDYEING

BOMDYEING

Pending1.2%71.1×

Click a ticker to view its fair-value analysis.

Dividend History

11 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹13.50/sh

Last payout

2025-09-19

₹3.00

Peak payout

₹3.00

Trailing yield

0.29%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse GANECOSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.