BOMBAY DYEING & MFG. CO L
BOMDYEING · General/Diversified · NSE
₹114
Current Market Price
Fair Value (DCF)
₹92
Margin of Safety
-19.5%
Updated 4h ago
YieldIQ Score
20/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
35%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹2,350 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
24.7%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
60.0×
EBIT covers interest
Current Ratio
2.46×
Short-term liquidity
Asset Turnover
0.53×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-7.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹113.78
Bear case
₹87
MoS -30.8%
Base case
₹91.58
MoS -24.2%
Bull case
₹249.63
MoS +54.4%
Ratio Trends
BOMDYEING · last 8 annual periods
ROE
20.9%
ROCE
27.4%
Operating Margin
—
Debt / Equity
0.00×
PE
—
EV / EBITDA
—
Historical Financials
BOMDYEING · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹1193 Cr | ₹2001 Cr | ₹2652 Cr | ₹1668 Cr | ₹1581 Cr | +7.3% |
| EBITDA | — | ₹-27.6 Cr | ₹-64.8 Cr | ₹3934 Cr | ₹644 Cr | — |
| EBIT | ₹81.8 Cr | ₹-10.4 Cr | ₹-84.2 Cr | ₹19.3 Cr | — | -30.3% |
| PAT | ₹-469 Cr | ₹-460 Cr | ₹-246 Cr | ₹2949 Cr | ₹490 Cr | — |
| EPS (diluted) | ₹-22.71 | ₹-22.29 | ₹-11.92 | ₹3.22 | — | — |
| CFO | ₹604 Cr | ₹522 Cr | ₹861 Cr | ₹355 Cr | ₹-17.0 Cr | — |
| CapEx | — | — | — | — | ₹-55.7 Cr | — |
| FCF | — | — | — | — | ₹-72.7 Cr | — |
| Total Assets | — | ₹4231 Cr | ₹2994 Cr | ₹2561 Cr | ₹2995 Cr | -8.3% |
| Total Debt | — | — | ₹943 Cr | ₹0.0 Cr | ₹2.9 Cr | -76.4% |
| Shareholders' Equity | — | — | ₹-1246 Cr | ₹1874 Cr | ₹2344 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
BOMDYEING vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NITINSPIN NITIN SPINNERS LIMITED | +91.7% | 88 | Data Limited | 13.4% | — |
| SANGAMIND SANGAMIND | — | — | Pending | 3.2% | — |
| SIYSIL SIYARAM SILK MILLS LTD | +19.6% | 55 | Undervalued | 15.4% | — |
| MAYURUNIQ MAYUR UNIQUOTERS LTD | +64.0% | 87 | Undervalued | 15.6% | — |
| JINDWORLD JINDAL WORLDWIDE LTD | -23.3% | 62 | Overvalued | 9.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for BOMDYEING in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of BOMDYEING →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for BOMDYEING →
Compare
Head-to-head with peers
Compare BOMDYEING side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse BOMDYEINGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.