JAIN DVR EQUITY SHARES

JISLDVREQS · General/Diversified · NSE

₹23

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for JISLDVREQS yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

None

Confidence

36%

ROE

-0.4%

Debt/Equity

0.74

WACC

11.1%

Market Cap

₹44.51 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.5%

Return on capital employed

EV / EBITDA

7.2×

Enterprise multiple

Debt / EBITDA

5.2×

Leverage vs earnings

Interest Coverage

1.1×

EBIT covers interest

Current Ratio

1.31×

Short-term liquidity

Asset Turnover

0.49×

Revenue per ₹ of assets

Revenue CAGR (3Y)

4.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

JISLDVREQS · last 9 annual periods

ROE

-0.4%

min -0.4%max 16.0%

ROCE

7.5%

min 4.8%max 9.4%

Operating Margin

min max

Debt / Equity

0.74×

min 0.71×max 1.84×

PE

0.0×

min 0.0×max 0.1×

EV / EBITDA

6.6×

min 6.6×max 8.0×

Historical Financials

JISLDVREQS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹4651 Cr₹5665 Cr₹6050 Cr₹5779 Cr₹6400 Cr+8.3%
EBITDA₹810 Cr₹588 Cr₹759 Cr₹733 Cr₹760 Cr-1.6%
EBIT₹980 Cr₹435 Cr₹546 Cr-13.6%
PAT₹325 Cr₹828 Cr₹45.2 Cr₹33.5 Cr₹-24.6 Cr
EPS (diluted)₹6.01₹-1.97₹1.32-31.5%
CFO₹476 Cr₹45.0 Cr₹535 Cr₹794 Cr₹619 Cr+6.8%
CapEx₹-173 Cr₹-160 Cr₹-228 Cr₹-245 Cr₹-354 Cr
FCF₹303 Cr₹-115 Cr₹307 Cr₹548 Cr₹265 Cr-3.3%
Total Assets₹12.6K Cr₹11.0K Cr₹11.2K Cr₹11.4K Cr₹12.2K Cr-0.9%
Total Debt₹6733 Cr₹3967 Cr₹4040 Cr₹3999 Cr₹4306 Cr-10.6%
Shareholders' Equity₹3656 Cr₹5181 Cr₹5442 Cr₹5620 Cr₹5850 Cr+12.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JISLDVREQS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BALMLAWRIE

BALMLAWRIE

Pending13.4%9.2×
MSTCLTD

MSTCLTD

Pending55.1%
SINDHUTRAD

SINDHUTRAD

Pending1.2%
JISLJALEQS

JISLJALEQS

Pending-0.4%
NIBE

NIBE

Pending11.5%

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2019-09-12

₹1.00

Peak payout

₹1.00

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse JISLDVREQSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.