JAIN IRRIGATION SYSTEMS
JISLJALEQS · General/Diversified · NSE
₹33
Current Market Price
Fair Value (DCF)
₹54
Margin of Safety
+64.4%
Updated 2d ago
YieldIQ Score
55/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
30%
ROE
—
Debt/Equity
0.69
WACC
11.1%
Market Cap
₹2,334 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.1%
Return on capital employed
EV / EBITDA
8.3×
Enterprise multiple
Debt / EBITDA
5.0×
Leverage vs earnings
Interest Coverage
1.1×
EBIT covers interest
Current Ratio
1.31×
Short-term liquidity
Asset Turnover
0.50×
Revenue per ₹ of assets
Revenue CAGR (3Y)
6.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹32.68
Bear case
₹21.74
MoS -50.3%
Base case
₹53.72
MoS +39.2%
Bull case
₹86.67
MoS +62.3%
Ratio Trends
JISLJALEQS · last 7 annual periods
ROE
0.6%
ROCE
7.2%
Operating Margin
—
Debt / Equity
0.69×
PE
3.0×
EV / EBITDA
10.7×
Historical Financials
JISLJALEQS · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2156 Cr | ₹4651 Cr | ₹1745 Cr | ₹1727 Cr | ₹5677 Cr | +27.4% |
| EBITDA | — | ₹810 Cr | ₹588 Cr | ₹759 Cr | ₹699 Cr | -3.6% |
| EBIT | ₹-30.6 Cr | — | ₹75.6 Cr | ₹152 Cr | — | — |
| PAT | ₹-307 Cr | ₹325 Cr | ₹1162 Cr | ₹-10.7 Cr | ₹33.5 Cr | — |
| EPS (diluted) | ₹-5.96 | — | ₹-1.65 | ₹0.54 | — | — |
| CFO | ₹14.0 Cr | ₹476 Cr | ₹45.0 Cr | ₹535 Cr | ₹843 Cr | +178.7% |
| CapEx | — | ₹-173 Cr | — | — | ₹-245 Cr | — |
| FCF | — | ₹303 Cr | — | — | ₹597 Cr | +18.5% |
| Total Assets | — | ₹12.6K Cr | ₹11.0K Cr | ₹11.2K Cr | ₹11.4K Cr | -2.4% |
| Total Debt | — | ₹6733 Cr | ₹2522 Cr | ₹2489 Cr | ₹3999 Cr | -12.2% |
| Shareholders' Equity | — | ₹3774 Cr | ₹5181 Cr | ₹5442 Cr | ₹5760 Cr | +11.1% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JISLJALEQS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| BALMLAWRIE BALMER LAWRIE & CO LTD | +85.5% | 66 | Undervalued | 13.4% | — |
| JISLDVREQS JAIN DVR EQUITY SHARES | +242.9% | 55 | Data Limited | 0.6% | — |
| MSTCLTD MSTC LIMITED | +47.9% | 66 | Undervalued | 55.1% | — |
| SINDHUTRAD SINDHU TRADE LINKS LTD | -82.8% | 43 | Data Limited | -0.7% | — |
| NIBE NIBE | — | — | Pending | 10.9% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for JISLJALEQS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of JISLJALEQS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JISLJALEQS →
Compare
Head-to-head with peers
Compare JISLJALEQS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JISLJALEQSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.