JEENA SIKHO LIFECARE LTD

JSLL · General/Diversified · NSE

₹582

Current Market Price

Near Fair Value

Fair Value (DCF)

₹511

Discount to FV

-12.2%

Valuation engine: DCF

Updated just now

DCF Sensitivity →

YieldIQ Score

76/100

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

51%

ROE

33.2%

Debt/Equity

0.04

WACC

11.1%

Market Cap

₹7,232 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

46.3%

Return on capital employed

EV / EBITDA

27.8×

Enterprise multiple

Debt / EBITDA

0.4×

Leverage vs earnings

Interest Coverage

250.1×

EBIT covers interest

Current Ratio

2.91×

Short-term liquidity

Asset Turnover

2.44×

Revenue per ₹ of assets

Revenue CAGR (3Y)

57.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹581.85

Bear case

Discount -110.9%

Base case

Discount -13.9%

Bull case

Discount +5.1%

Ratio Trends

JSLL · last 4 annual periods

ROE

33.2%

min 26.8%max 36.0%

ROCE

46.3%

min 36.9%max 51.4%

Operating Margin

min max

Debt / Equity

0.04×

min 0.00×max 0.20×

PE

min max

EV / EBITDA

min max

Historical Financials

JSLL · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
yfinance
2024
yfinance
2025
yfinance
CAGR
Revenue₹147 Cr₹204 Cr₹324 Cr₹469 Cr+47.4%
EBITDA₹19.5 Cr₹48.2 Cr₹99.1 Cr₹131 Cr+88.8%
EBIT₹16.2 Cr+0.0%
PAT₹11.2 Cr₹33.7 Cr₹69.2 Cr₹90.7 Cr+100.6%
EPS (diluted)₹11.11+0.0%
CFO₹16.4 Cr₹17.2 Cr₹36.7 Cr₹68.6 Cr+61.3%
CapEx₹-17.1 Cr₹-38.2 Cr₹-15.5 Cr₹-41.8 Cr
FCF₹-0.7 Cr₹-21.0 Cr₹21.2 Cr₹26.8 Cr
Total Assets₹61.5 Cr₹151 Cr₹221 Cr₹328 Cr+74.7%
Total Debt₹7.4 Cr₹0.8 Cr₹0.5 Cr₹10.7 Cr+13.0%
Shareholders' Equity₹36.5 Cr₹126 Cr₹192 Cr₹273 Cr+95.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

JSLL vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
HCG

HCG

Pending1.0%569.9×
JLHL

JLHL

Pending12.6%
PARKHOSPS

PARKHOSPS

Pending19.2%
YATHARTH

YATHARTH

Pending8.0%
NEPHROPLUS

NEPHROPLUS

Pending6.9%

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹2.16/sh

Last payout

2025-09-22

₹1.10

Peak payout

₹1.10

Trailing yield

0.19%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

AI Analysis Summary

Model-generated description of metrics. Not investment advice. JEENA SIKHO LIFECARE LTD (JSLL.NS) trades at 581.85 vs a model fair value of 511.04, a gap of -12.2%. Piotroski F-score: 6/9. Moat label:...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse JSLLNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.