JSW Energy Limited
JSWENERGY · General/Diversified · NSE
₹561
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for JSWENERGY yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
3/9
Economic Moat
None
Confidence
14%
ROE
7.3%
Debt/Equity
2.50
WACC
12.8%
Market Cap
₹1.03 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.2%
Return on capital employed
EV / EBITDA
20.1×
Enterprise multiple
Debt / EBITDA
6.5×
Leverage vs earnings
Interest Coverage
2.0×
EBIT covers interest
Current Ratio
1.03×
Short-term liquidity
Asset Turnover
0.16×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.0%
3-year revenue growth
Revenue CAGR (5Y)
12.8%
5-year revenue growth
Ratio Trends
JSWENERGY · last 9 annual periods
ROE
7.3%
ROCE
10.2%
Operating Margin
—
Debt / Equity
2.50×
PE
29.9×
EV / EBITDA
17.1×
Historical Financials
JSWENERGY · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹8002 Cr | ₹9910 Cr | ₹11.3K Cr | ₹11.7K Cr | ₹18.9K Cr | +24.0% |
| EBITDA | ₹4000 Cr | ₹3851 Cr | ₹5723 Cr | ₹6138 Cr | ₹11.0K Cr | +28.7% |
| EBIT | ₹3007 Cr | ₹2768 Cr | ₹4204 Cr | — | — | +8.7% |
| PAT | ₹1729 Cr | ₹1478 Cr | ₹1723 Cr | ₹1951 Cr | ₹2239 Cr | +6.7% |
| EPS (diluted) | ₹10.50 | ₹8.99 | ₹10.47 | — | — | -0.1% |
| CFO | ₹2952 Cr | ₹2084 Cr | ₹6234 Cr | ₹3838 Cr | ₹9898 Cr | +35.3% |
| CapEx | ₹-2294 Cr | ₹-4237 Cr | ₹-8033 Cr | ₹-6709 Cr | ₹-10.3K Cr | — |
| FCF | ₹658 Cr | ₹-2152 Cr | ₹-1799 Cr | ₹-2870 Cr | ₹-412 Cr | — |
| Total Assets | ₹30.9K Cr | ₹48.7K Cr | ₹58.3K Cr | ₹89.9K Cr | ₹124.2K Cr | +41.6% |
| Total Debt | ₹8943 Cr | ₹25.1K Cr | ₹31.6K Cr | ₹50.2K Cr | ₹76.9K Cr | +71.3% |
| Shareholders' Equity | ₹17.4K Cr | ₹18.6K Cr | ₹20.8K Cr | ₹27.4K Cr | ₹30.8K Cr | +15.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
JSWENERGY vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 TORNTPOWER TORNTPOWER | — | — | Pending | 16.4% | — |
 TATAPOWER TATAPOWER | — | — | Pending | 9.3% | — |
 ADANIENSOL ADANIENSOL | — | — | Pending | 9.0% | — |
 ADANIPOWER ADANIPOWER | — | — | Pending | 19.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹12.00/sh
Last payout
2026-06-05
₹2.00
Peak payout
₹2.00
Trailing yield
0.36%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of JSWENERGY →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for JSWENERGY →
Compare
Head-to-head with peers
Compare JSWENERGY side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse JSWENERGYNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.