Tata Power Company Limited
TATAPOWER · Power/Utilities · NSE
₹402
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for TATAPOWER yet. Reason: Data Limited.
Updated 52m ago
YieldIQ Score
—
Piotroski F-Score
3/9
Economic Moat
None
Confidence
15%
ROE
9.3%
Debt/Equity
1.60
WACC
9.8%
Market Cap
₹1.28 Lakh Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
13.4%
Return on capital employed
EV / EBITDA
12.6×
Enterprise multiple
Debt / EBITDA
4.8×
Leverage vs earnings
Interest Coverage
2.3×
EBIT covers interest
Current Ratio
0.81×
Short-term liquidity
Asset Turnover
0.36×
Revenue per ₹ of assets
Revenue CAGR (3Y)
4.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
TATAPOWER · last 8 annual periods
ROE
9.3%
ROCE
13.4%
Operating Margin
—
Debt / Equity
1.60×
PE
428.4×
EV / EBITDA
5.5×
Historical Financials
TATAPOWER · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹41.8K Cr | ₹54.1K Cr | ₹60.4K Cr | ₹65.5K Cr | ₹62.4K Cr | +10.5% |
| EBITDA | ₹9717 Cr | ₹12.9K Cr | ₹13.8K Cr | ₹15.1K Cr | ₹16.7K Cr | +14.5% |
| EBIT | ₹5159 Cr | ₹5705 Cr | ₹9094 Cr | — | — | +15.2% |
| PAT | ₹1741 Cr | ₹3336 Cr | ₹3696 Cr | ₹3971 Cr | ₹3747 Cr | +21.1% |
| EPS (diluted) | ₹6.82 | ₹10.43 | ₹11.56 | — | — | +14.1% |
| CFO | ₹6693 Cr | ₹7166 Cr | ₹12.5K Cr | ₹12.7K Cr | ₹5993 Cr | -2.7% |
| CapEx | ₹-7268 Cr | ₹-7656 Cr | ₹-13.2K Cr | ₹-17.3K Cr | ₹-13.7K Cr | — |
| FCF | ₹-575 Cr | ₹-490 Cr | ₹-737 Cr | ₹-4593 Cr | ₹-7702 Cr | — |
| Total Assets | ₹112.9K Cr | ₹128.3K Cr | ₹139.6K Cr | ₹156.7K Cr | ₹175.2K Cr | +11.6% |
| Total Debt | ₹51.2K Cr | ₹52.9K Cr | ₹59.0K Cr | ₹68.0K Cr | ₹79.8K Cr | +11.7% |
| Shareholders' Equity | ₹22.4K Cr | ₹28.8K Cr | ₹32.4K Cr | ₹35.8K Cr | ₹39.5K Cr | +15.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TATAPOWER vs 4 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 ADANIENSOL Adani Energy Solutions Limited | -65.8% | 17 | Above Fair Value | 9.0% | — |
 JSWENERGY JSW Energy Limited | -71.3% | 30 | Data Limited | 7.3% | — |
 TORNTPOWER Torrent Power Limited | -44.2% | 43 | Above Fair Value | 12.7% | — |
 ADANIPOWER Adani Power Limited | -55.3% | 35 | Above Fair Value | 19.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹9.55/sh
Last payout
2025-06-20
₹2.25
Peak payout
₹2.25
Trailing yield
0.56%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of TATAPOWER →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TATAPOWER →
Compare
Head-to-head with peers
Compare TATAPOWER side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TATAPOWERNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.