KALYANI FORGE LIMITED
KALYANIFRG · Retail · NSE
₹600
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for KALYANIFRG yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
None
Confidence
24%
ROE
9.8%
Debt/Equity
1.11
WACC
11.1%
Market Cap
₹218.30 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.7%
Return on capital employed
EV / EBITDA
10.9×
Enterprise multiple
Debt / EBITDA
3.7×
Leverage vs earnings
Interest Coverage
2.7×
EBIT covers interest
Current Ratio
1.23×
Short-term liquidity
Asset Turnover
1.02×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-4.0%
3-year revenue growth
Revenue CAGR (5Y)
5.3%
5-year revenue growth
Ratio Trends
KALYANIFRG · last 10 annual periods
ROE
9.8%
ROCE
15.7%
Operating Margin
—
Debt / Equity
1.11×
PE
—
EV / EBITDA
—
Historical Financials
KALYANIFRG · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹246 Cr | ₹265 Cr | ₹236 Cr | ₹237 Cr | ₹235 Cr | -1.2% |
| EBITDA | ₹19.3 Cr | ₹15.3 Cr | ₹17.3 Cr | ₹26.5 Cr | ₹31.6 Cr | +13.1% |
| EBIT | ₹7.6 Cr | ₹8.4 Cr | ₹11.5 Cr | — | — | +10.8% |
| PAT | ₹3.1 Cr | ₹-0.2 Cr | ₹4.6 Cr | ₹8.3 Cr | ₹9.3 Cr | +31.3% |
| EPS (diluted) | ₹8.61 | ₹9.29 | ₹12.51 | — | — | +9.8% |
| CFO | ₹11.1 Cr | ₹-2.5 Cr | ₹10.0 Cr | ₹21.8 Cr | ₹7.5 Cr | -9.5% |
| CapEx | ₹-4.7 Cr | ₹-7.6 Cr | ₹-26.0 Cr | ₹-24.3 Cr | ₹-33.1 Cr | — |
| FCF | ₹6.4 Cr | ₹-10.1 Cr | ₹-16.0 Cr | ₹-2.5 Cr | ₹-25.7 Cr | — |
| Total Assets | ₹183 Cr | ₹181 Cr | ₹205 Cr | ₹230 Cr | ₹251 Cr | +8.2% |
| Total Debt | ₹26.5 Cr | ₹38.2 Cr | ₹60.9 Cr | ₹71.6 Cr | ₹106 Cr | +41.3% |
| Shareholders' Equity | ₹103 Cr | ₹77.7 Cr | ₹82.0 Cr | ₹89.7 Cr | ₹95.5 Cr | -1.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KALYANIFRG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
UCAL UCAL | — | — | Pending | -4.6% | — |
 SINTERCOM SINTERCOM | — | — | Pending | 0.7% | — |
 SUNDRMBRAK SUNDRMBRAK | — | — | Pending | 5.2% | — |
 OMAXAUTO OMAXAUTO | — | — | Pending | 10.7% | — |
JMA JMA | — | — | Pending | 10.8% | 5.8× |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹14.50/sh
Last payout
2025-08-22
₹4.00
Peak payout
₹4.00
Trailing yield
0.67%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of KALYANIFRG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KALYANIFRG →
Compare
Head-to-head with peers
Compare KALYANIFRG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KALYANIFRGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.