SINTERCOM INDIA LIMITED

SINTERCOM · Telecom · NSE

₹77

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for SINTERCOM yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

7/9

Economic Moat

None

Confidence

25%

ROE

0.7%

Debt/Equity

0.48

WACC

10.2%

Market Cap

₹210.70 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.5%

Return on capital employed

EV / EBITDA

15.7×

Enterprise multiple

Debt / EBITDA

3.0×

Leverage vs earnings

Interest Coverage

1.4×

EBIT covers interest

Current Ratio

1.69×

Short-term liquidity

Asset Turnover

0.52×

Revenue per ₹ of assets

Revenue CAGR (3Y)

7.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

SINTERCOM · last 4 annual periods

ROE

0.7%

min -3.9%max 1.1%

ROCE

9.5%

min 4.2%max 10.3%

Operating Margin

min max

Debt / Equity

0.48×

min 0.25×max 0.48×

PE

min max

EV / EBITDA

27.3×

min 27.3×max 53.3×

Historical Financials

SINTERCOM · Annual, last 4 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹59.5 Cr₹80.3 Cr₹87.0 Cr₹89.4 Cr+14.6%
EBITDA₹5.2 Cr₹11.4 Cr₹13.8 Cr₹14.3 Cr+40.0%
EBIT₹-1.7 Cr₹3.5 Cr₹6.0 Cr
PAT₹-3.8 Cr₹-0.0 Cr₹1.2 Cr₹0.7 Cr
EPS (diluted)₹-1.45₹0.00₹0.42
CFO₹-1.0 Cr₹10.2 Cr₹1.3 Cr₹-3.0 Cr
CapEx₹-6.0 Cr₹-10.8 Cr₹-2.6 Cr₹-6.2 Cr
FCF₹-6.9 Cr₹-0.6 Cr₹-1.3 Cr₹-9.2 Cr
Total Assets₹155 Cr₹172 Cr₹180 Cr₹192 Cr+7.4%
Total Debt₹24.5 Cr₹28.0 Cr₹33.5 Cr₹48.3 Cr+25.4%
Shareholders' Equity₹99.6 Cr₹99.7 Cr₹101 Cr₹102 Cr+0.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SINTERCOM vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
UCAL

UCAL

Pending-4.6%
SUNDRMBRAK

SUNDRMBRAK

Pending5.2%
KALYANIFRG

KALYANIFRG

Pending9.3%
OMAXAUTO

OMAXAUTO

Pending10.7%
ELGIRUBCO

ELGIRUBCO

Pending-2.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SINTERCOM in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SINTERCOMNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.