KOTHARI SUG & CHEM LTD.
KOTARISUG · General/Diversified · NSE
₹26
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for KOTARISUG yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
2/9
Economic Moat
None
Confidence
16%
ROE
2.2%
Debt/Equity
0.24
WACC
11.1%
Market Cap
₹213.44 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
4.5%
Return on capital employed
EV / EBITDA
15.9×
Enterprise multiple
Debt / EBITDA
1.7×
Leverage vs earnings
Interest Coverage
5.7×
EBIT covers interest
Current Ratio
2.18×
Short-term liquidity
Asset Turnover
0.55×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-25.8%
3-year revenue growth
Revenue CAGR (5Y)
-10.1%
5-year revenue growth
Ratio Trends
KOTARISUG · last 10 annual periods
ROE
2.2%
ROCE
4.5%
Operating Margin
—
Debt / Equity
0.24×
PE
28.8×
EV / EBITDA
15.9×
Historical Financials
KOTARISUG · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹419 Cr | ₹605 Cr | ₹503 Cr | ₹310 Cr | ₹247 Cr | -12.4% |
| EBITDA | ₹57.2 Cr | ₹72.6 Cr | ₹59.4 Cr | ₹35.0 Cr | ₹16.4 Cr | -26.8% |
| EBIT | ₹43.5 Cr | ₹58.7 Cr | ₹45.4 Cr | — | — | +1.1% |
| PAT | ₹34.0 Cr | ₹41.9 Cr | ₹29.5 Cr | ₹10.4 Cr | ₹6.6 Cr | -33.6% |
| EPS (diluted) | ₹4.11 | ₹5.06 | ₹3.56 | — | — | -3.5% |
| CFO | ₹-2.7 Cr | ₹45.1 Cr | ₹15.6 Cr | ₹52.5 Cr | ₹-14.0 Cr | — |
| CapEx | ₹-4.3 Cr | ₹-21.5 Cr | ₹-17.4 Cr | ₹-5.4 Cr | ₹-24.4 Cr | — |
| FCF | ₹-6.9 Cr | ₹23.6 Cr | ₹-1.8 Cr | ₹47.0 Cr | ₹-38.4 Cr | — |
| Total Assets | ₹394 Cr | ₹432 Cr | ₹483 Cr | ₹450 Cr | ₹446 Cr | +3.1% |
| Total Debt | ₹56.9 Cr | ₹38.5 Cr | ₹70.2 Cr | ₹49.9 Cr | ₹70.3 Cr | +5.4% |
| Shareholders' Equity | ₹220 Cr | ₹258 Cr | ₹278 Cr | ₹289 Cr | ₹296 Cr | +7.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KOTARISUG vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
RANASUG RANASUG | — | — | Pending | 6.0% | — |
 SAKHTISUG SAKHTISUG | — | — | Pending | 40.3% | — |
 PONNIERODE PONNIERODE | — | — | Pending | 3.6% | — |
 KMSUGAR KMSUGAR | — | — | Pending | 10.5% | — |
 KCPSUGIND KCPSUGIND | — | — | Pending | 3.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
5 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹1.50/sh
Last payout
2024-02-20
₹0.50
Peak payout
₹0.50
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of KOTARISUG →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KOTARISUG →
Compare
Head-to-head with peers
Compare KOTARISUG side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KOTARISUGNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.