K M SUGAR MILLS LTD
KMSUGAR · General/Diversified · NSE
₹27
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for KMSUGAR yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
6/9
Economic Moat
Narrow
Confidence
33%
ROE
10.5%
Debt/Equity
0.83
WACC
11.1%
Market Cap
₹251.99 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
14.2%
Return on capital employed
EV / EBITDA
5.7×
Enterprise multiple
Debt / EBITDA
2.9×
Leverage vs earnings
Interest Coverage
3.8×
EBIT covers interest
Current Ratio
1.12×
Short-term liquidity
Asset Turnover
0.93×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
KMSUGAR · last 9 annual periods
ROE
10.5%
ROCE
14.2%
Operating Margin
—
Debt / Equity
0.83×
PE
10.3×
EV / EBITDA
8.3×
Historical Financials
KMSUGAR · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 NSE_XBRL | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹503 Cr | ₹545 Cr | ₹567 Cr | ₹657 Cr | ₹656 Cr | +6.9% |
| EBITDA | — | ₹82.2 Cr | ₹60.1 Cr | ₹77.5 Cr | ₹88.4 Cr | +1.8% |
| EBIT | ₹45.2 Cr | ₹67.7 Cr | ₹45.2 Cr | ₹55.6 Cr | — | +5.3% |
| PAT | ₹26.2 Cr | ₹41.5 Cr | ₹23.2 Cr | ₹28.1 Cr | ₹35.6 Cr | +7.9% |
| EPS (diluted) | ₹2.85 | ₹4.51 | ₹2.52 | ₹3.05 | — | +1.7% |
| CFO | ₹11.1 Cr | ₹5.3 Cr | ₹73.0 Cr | ₹28.8 Cr | ₹31.3 Cr | +29.6% |
| CapEx | — | ₹-8.1 Cr | ₹-75.9 Cr | ₹-25.8 Cr | ₹-15.4 Cr | — |
| FCF | — | ₹-2.8 Cr | ₹-2.9 Cr | ₹2.9 Cr | ₹16.0 Cr | — |
| Total Assets | — | ₹643 Cr | ₹703 Cr | ₹779 Cr | ₹730 Cr | +3.2% |
| Total Debt | — | ₹224 Cr | ₹268 Cr | ₹291 Cr | ₹282 Cr | +5.9% |
| Shareholders' Equity | — | ₹252 Cr | ₹275 Cr | ₹303 Cr | ₹339 Cr | +7.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KMSUGAR vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
PONNIERODE PONNIERODE | — | — | Pending | 3.6% | — |
KOTARISUG KOTARISUG | — | — | Pending | 2.2% | 28.8× |
RANASUG RANASUG | — | — | Pending | 6.0% | — |
SAKHTISUG SAKTHI SUGARS LTD | +16.2% | 29 | Near Fair Value | 40.3% | — |
KCPSUGIND KCPSUGIND | — | — | Pending | 3.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.20/sh
Last payout
2021-08-18
₹0.20
Peak payout
₹0.20
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of KMSUGAR →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KMSUGAR →
Compare
Head-to-head with peers
Compare KMSUGAR side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KMSUGARNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.