KRIDHAN INFRA LIMITED
KRIDHANINF · General/Diversified · NSE
₹3
Current Market Price
Fair Value (DCF)
₹5
Discount to FV
+72.5%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
5/9
Economic Moat
Moderate
Confidence
43%
ROE
-25.5%
Debt/Equity
—
WACC
11.1%
Market Cap
₹30.77 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
-28.9%
Return on capital employed
EV / EBITDA
12.4×
Enterprise multiple
Debt / EBITDA
2.8×
Leverage vs earnings
Interest Coverage
42.5×
EBIT covers interest
Current Ratio
0.03×
Short-term liquidity
Asset Turnover
—
Revenue per ₹ of assets
Revenue CAGR (3Y)
-15.1%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹3.09
Bear case
Discount -Infinity%
Base case
Discount +42.0%
Bull case
Discount +51.7%
Ratio Trends
KRIDHANINF · last 8 annual periods
ROE
-25.5%
ROCE
-28.9%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
KRIDHANINF · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹16.8 Cr | — | — | — | ₹3.4 Cr | -32.7% |
| EBITDA | ₹-394 Cr | ₹-54.5 Cr | ₹-24.7 Cr | ₹74.4 Cr | ₹4.2 Cr | — |
| EBIT | ₹-392 Cr | ₹-5509.0K Cr | ₹-2505.2K Cr | — | — | — |
| PAT | ₹-413 Cr | ₹-64.3 Cr | ₹-209 Cr | ₹72.3 Cr | ₹2.2 Cr | — |
| EPS (diluted) | ₹-43.28 | ₹-6.79 | ₹-22.06 | — | — | — |
| CFO | ₹-0.1 Cr | ₹1.8 Cr | ₹-4.7 Cr | ₹5.3 Cr | ₹1.7 Cr | — |
| CapEx | ₹-0.1 Cr | — | ₹-0.0 Cr | — | — | — |
| FCF | ₹-0.2 Cr | — | ₹-4.8 Cr | — | — | — |
| Total Assets | ₹50.7 Cr | ₹29.8 Cr | ₹33.2 Cr | ₹26.4 Cr | ₹35.7 Cr | -8.4% |
| Total Debt | ₹22.4 Cr | ₹20.4 Cr | ₹27.4 Cr | ₹25.5 Cr | ₹11.5 Cr | -15.4% |
| Shareholders' Equity | ₹-312 Cr | ₹-363 Cr | ₹-355 Cr | ₹-283 Cr | ₹-268 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KRIDHANINF vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
ANKITMETAL ANKITMETAL | — | — | Pending | 11.2% | — |
SUPREMEENG SUPREMEENG | — | — | Pending | 13.3% | — |
GFSTEELS GFSTEELS | — | — | Pending | — | — |
ASHOKAMET ASHOKAMET | — | — | Pending | 8.9% | — |
 HISARMETAL HISARMETAL | — | — | Pending | 5.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
—
Last payout
2018-09-18
₹0.20
Peak payout
₹0.20
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. KRIDHAN INFRA LIMITED (KRIDHANINF.NS) trades at 3.09 vs a model fair value of 5.33, a gap of 72.5%. Piotroski F-score: 5/9. Moat label: M...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of KRIDHANINF →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KRIDHANINF →
Compare
Head-to-head with peers
Compare KRIDHANINF side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KRIDHANINFNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.