KRIDHAN INFRA LIMITED
KRIDHANINF · General/Diversified · NSE
₹2
Current Market Price
Fair Value (DCF)
₹12
Margin of Safety
+400.0%
Updated 1h ago
YieldIQ Score
57/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
49%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹24 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
280.0%
Return on capital employed
EV / EBITDA
10.7×
Enterprise multiple
Debt / EBITDA
6.2×
Leverage vs earnings
Interest Coverage
42.5×
EBIT covers interest
Current Ratio
0.03×
Short-term liquidity
Asset Turnover
0.10×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-46.5%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2.45
Bear case
₹11.33
MoS +78.4%
Base case
₹12.25
MoS +80.0%
Bull case
₹73.68
MoS +96.7%
Ratio Trends
KRIDHANINF · last 8 annual periods
ROE
-25.5%
ROCE
-28.9%
Operating Margin
—
Debt / Equity
—
PE
—
EV / EBITDA
—
Historical Financials
KRIDHANINF · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹27.4 Cr | ₹16.8 Cr | ₹5.6 Cr | ₹0.8 Cr | ₹2.6 Cr | -44.6% |
| EBITDA | — | ₹-394 Cr | ₹-54.5 Cr | ₹-24.7 Cr | ₹74.3 Cr | — |
| EBIT | ₹-6.1 Cr | ₹-392 Cr | ₹-5509.0K Cr | ₹-2505.2K Cr | — | — |
| PAT | ₹-22.3 Cr | ₹-413 Cr | ₹-64.3 Cr | ₹-209 Cr | ₹72.3 Cr | — |
| EPS (diluted) | ₹-2.35 | ₹-43.28 | ₹-6.79 | ₹-22.06 | — | — |
| CFO | ₹-1.1 Cr | ₹-0.1 Cr | ₹1.8 Cr | ₹-4.7 Cr | ₹5.3 Cr | — |
| CapEx | — | ₹-0.1 Cr | — | ₹-0.0 Cr | — | — |
| FCF | — | ₹-0.2 Cr | — | ₹-4.8 Cr | — | — |
| Total Assets | — | ₹50.7 Cr | ₹29.8 Cr | ₹33.2 Cr | ₹26.4 Cr | -15.0% |
| Total Debt | — | ₹22.4 Cr | ₹20.4 Cr | ₹27.4 Cr | ₹25.5 Cr | +3.2% |
| Shareholders' Equity | — | ₹-312 Cr | ₹-363 Cr | ₹-355 Cr | ₹-283 Cr | — |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KRIDHANINF vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ANKITMETAL ANKIT MET & POW LTD | -100.0% | 50 | High Risk | 11.2% | — |
| SUPREMEENG SUPREMEENG | — | — | Pending | 13.3% | — |
| GFSTEELS GFSTEELS | — | — | Pending | — | — |
| ASHOKAMET ASHOKAMET | — | — | Pending | 4.9% | — |
| HISARMETAL HISARMETAL | — | — | Pending | 5.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for KRIDHANINF in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. KRIDHAN INFRA LIMITED (KRIDHANINF.NS) trades at 2.45 vs a model fair value of 12.25, a gap of 400.0%. Piotroski F-score: 5/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of KRIDHANINF →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KRIDHANINF →
Compare
Head-to-head with peers
Compare KRIDHANINF side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KRIDHANINFNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.