KRISHANA PHOSCHEM LIMITED
KRISHANA · General/Diversified · NSE
₹635
Current Market Price
Fair Value (DCF)
₹346
Margin of Safety
-45.5%
Updated 21h ago
YieldIQ Score
53/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
18%
ROE
38.1%
Debt/Equity
1.31
WACC
11.1%
Market Cap
₹3,927 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
27.7%
Return on capital employed
EV / EBITDA
15.5×
Enterprise multiple
Debt / EBITDA
2.5×
Leverage vs earnings
Interest Coverage
4.1×
EBIT covers interest
Current Ratio
1.41×
Short-term liquidity
Asset Turnover
1.47×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹635.15
Bear case
₹187.33
MoS -239.1%
Base case
₹346.16
MoS -83.5%
Bull case
₹469.43
MoS -35.3%
Ratio Trends
KRISHANA · last 6 annual periods
ROE
22.5%
ROCE
25.3%
Operating Margin
—
Debt / Equity
1.00×
PE
112.4×
EV / EBITDA
58.5×
Historical Financials
KRISHANA · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹189 Cr | ₹319 Cr | ₹323 Cr | ₹924 Cr | ₹870 Cr | +46.5% |
| EBITDA | — | ₹55.3 Cr | ₹53.7 Cr | ₹130 Cr | ₹194 Cr | +36.8% |
| EBIT | ₹30.7 Cr | ₹46.8 Cr | ₹45.8 Cr | ₹95.8 Cr | — | +33.0% |
| PAT | ₹19.6 Cr | ₹29.5 Cr | ₹26.7 Cr | ₹40.4 Cr | ₹86.5 Cr | +45.0% |
| EPS (diluted) | ₹7.15 | ₹10.42 | ₹8.65 | ₹6.54 | — | -2.2% |
| CFO | ₹9.8 Cr | ₹-3.8 Cr | ₹-32.8 Cr | ₹-81.6 Cr | ₹154 Cr | +99.1% |
| CapEx | — | — | — | — | ₹-38.3 Cr | — |
| FCF | — | — | — | — | ₹116 Cr | +0.0% |
| Total Assets | — | ₹330 Cr | ₹582 Cr | ₹845 Cr | ₹1036 Cr | +33.1% |
| Total Debt | — | — | ₹132 Cr | ₹276 Cr | ₹384 Cr | +30.6% |
| Shareholders' Equity | — | — | ₹262 Cr | ₹301 Cr | ₹384 Cr | +10.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KRISHANA vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NFL NATIONAL FERT. LTD | +232.3% | 46 | Below Fair Value | 6.8% | — |
| NACLIND NACLIND | — | — | Pending | -21.6% | — |
| MBAPL MADHYA BHARAT AGRO P. LTD | -69.6% | 64 | Data Limited | 14.2% | — |
| DHANUKA DHANUKA | — | — | Pending | 21.2% | — |
| KSCL KAVERI SEED CO. LTD. | +27.2% | 69 | Below Fair Value | 18.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for KRISHANA in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of KRISHANA →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KRISHANA →
Compare
Head-to-head with peers
Compare KRISHANA side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KRISHANANow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.