MADHYA BHARAT AGRO P. LTD
MBAPL · General/Diversified · NSE
₹507
Current Market Price
Fair Value (DCF)
₹154
Margin of Safety
-69.6%
Updated just now
YieldIQ Score
64/100
Piotroski F-Score
8/9
Economic Moat
Narrow
Confidence
13%
ROE
—
Debt/Equity
0.68
WACC
11.1%
Market Cap
₹4,441 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
20.4%
Return on capital employed
EV / EBITDA
20.5×
Enterprise multiple
Debt / EBITDA
1.4×
Leverage vs earnings
Interest Coverage
4.5×
EBIT covers interest
Current Ratio
1.45×
Short-term liquidity
Asset Turnover
0.73×
Revenue per ₹ of assets
Revenue CAGR (3Y)
34.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹506.85
Bear case
₹86.33
MoS -487.1%
Base case
₹153.85
MoS -229.4%
Bull case
₹201.61
MoS -151.4%
Ratio Trends
MBAPL · last 6 annual periods
ROE
14.2%
ROCE
21.5%
Operating Margin
—
Debt / Equity
0.79×
PE
40.1×
EV / EBITDA
24.6×
Historical Financials
MBAPL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹186 Cr | ₹491 Cr | ₹982 Cr | ₹817 Cr | ₹691 Cr | +38.9% |
| EBITDA | — | ₹106 Cr | ₹213 Cr | ₹107 Cr | ₹155 Cr | +10.1% |
| EBIT | ₹32.4 Cr | ₹88.7 Cr | ₹193 Cr | ₹78.5 Cr | — | +24.8% |
| PAT | ₹20.2 Cr | ₹57.0 Cr | ₹124 Cr | ₹24.8 Cr | ₹57.5 Cr | +29.8% |
| EPS (diluted) | ₹9.24 | ₹26.03 | ₹28.35 | ₹2.84 | — | -25.5% |
| CFO | ₹30.0 Cr | ₹-71.9 Cr | ₹-70.0 Cr | ₹149 Cr | ₹96.2 Cr | +33.8% |
| CapEx | — | — | — | — | ₹-108 Cr | — |
| FCF | — | — | — | — | ₹-11.8 Cr | — |
| Total Assets | — | ₹439 Cr | ₹743 Cr | ₹804 Cr | ₹946 Cr | +21.1% |
| Total Debt | — | — | ₹281 Cr | ₹260 Cr | ₹318 Cr | +3.2% |
| Shareholders' Equity | — | — | ₹328 Cr | ₹351 Cr | ₹404 Cr | +5.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
MBAPL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| DHANUKA DHANUKA | — | — | Pending | 21.2% | — |
| KSCL KSCL | — | — | Pending | 18.7% | — |
| NACLIND NACLIND | — | — | Pending | -21.6% | — |
| KRISHANA KRISHANA | — | — | Pending | 22.5% | — |
| NFL NFL | — | — | Pending | 6.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for MBAPL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of MBAPL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for MBAPL →
Compare
Head-to-head with peers
Compare MBAPL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse MBAPLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.