KRISHNA DEF AND ALD IND L
KRISHNADEF · General/Diversified · NSE
₹1,054
Current Market Price
Fair Value (DCF)
₹337
Margin of Safety
-68.0%
Updated 10h ago
YieldIQ Score
45/100
Piotroski F-Score
4/9
Economic Moat
Wide
Confidence
33%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹1,482 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
23.1%
Return on capital employed
EV / EBITDA
31.6×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
35.5×
EBIT covers interest
Current Ratio
4.05×
Short-term liquidity
Asset Turnover
1.16×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹1,054.2
Bear case
₹183.27
MoS -475.2%
Base case
₹337.19
MoS -212.6%
Bull case
₹378.4
MoS -178.6%
Ratio Trends
KRISHNADEF · last 4 annual periods
ROE
16.9%
ROCE
23.5%
Operating Margin
—
Debt / Equity
0.07×
PE
—
EV / EBITDA
—
Historical Financials
KRISHNADEF · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹46.8 Cr | ₹62.3 Cr | ₹104 Cr | ₹189 Cr | +59.2% |
| EBITDA | ₹6.6 Cr | ₹9.7 Cr | ₹16.7 Cr | ₹33.2 Cr | +71.1% |
| EBIT | — | — | — | — | — |
| PAT | ₹2.5 Cr | ₹5.3 Cr | ₹9.8 Cr | ₹22.2 Cr | +108.1% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹3.9 Cr | ₹-7.3 Cr | ₹-3.2 Cr | ₹-11.4 Cr | — |
| CapEx | ₹-1.9 Cr | ₹-2.8 Cr | ₹-2.4 Cr | ₹-12.5 Cr | — |
| FCF | ₹2.0 Cr | ₹-10.1 Cr | ₹-5.7 Cr | ₹-23.9 Cr | — |
| Total Assets | ₹67.8 Cr | ₹84.7 Cr | ₹133 Cr | ₹163 Cr | +34.0% |
| Total Debt | ₹23.1 Cr | ₹18.5 Cr | ₹9.4 Cr | ₹9.4 Cr | -25.7% |
| Shareholders' Equity | ₹24.1 Cr | ₹40.9 Cr | ₹106 Cr | ₹131 Cr | +76.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KRISHNADEF vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| JYOTISTRUC JYOTISTRUC | — | — | Pending | 6.3% | — |
| EKC EKC | — | — | Pending | 8.1% | — |
| ICEMAKE ICEMAKE | — | — | Pending | 18.7% | — |
| JNKINDIA JNK INDIA LIMITED | -51.5% | 35 | Overvalued | 6.0% | — |
| ADOR ADOR | — | — | Pending | 11.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for KRISHNADEF in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of KRISHNADEF →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KRISHNADEF →
Compare
Head-to-head with peers
Compare KRISHNADEF side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KRISHNADEFNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.