KRITI NUTRIENTS LIMITED
KRITINUT · General/Diversified · NSE
₹82
Current Market Price
Fair Value (DCF)
₹130
Discount to FV
+59.4%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
69%
ROE
14.8%
Debt/Equity
0.04
WACC
11.1%
Market Cap
₹408.34 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
21.6%
Return on capital employed
EV / EBITDA
8.9×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
143.2×
EBIT covers interest
Current Ratio
4.91×
Short-term liquidity
Asset Turnover
3.88×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹81.5
Bear case
Discount +8.9%
Base case
Discount +37.3%
Bull case
Discount +55.6%
Ratio Trends
KRITINUT · last 5 annual periods
ROE
14.8%
ROCE
21.6%
Operating Margin
—
Debt / Equity
0.04×
PE
9.2×
EV / EBITDA
6.0×
Historical Financials
KRITINUT · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹751 Cr | ₹796 Cr | ₹683 Cr | ₹734 Cr | ₹922 Cr | +5.2% |
| EBITDA | ₹22.3 Cr | ₹35.2 Cr | ₹66.4 Cr | ₹55.8 Cr | ₹51.4 Cr | +23.2% |
| EBIT | — | ₹31.5 Cr | ₹62.0 Cr | — | — | +18.5% |
| PAT | ₹12.3 Cr | ₹20.8 Cr | ₹45.3 Cr | ₹37.0 Cr | ₹33.9 Cr | +28.8% |
| EPS (diluted) | — | ₹4.15 | ₹9.04 | — | — | +21.5% |
| CFO | ₹-10.5 Cr | ₹19.9 Cr | ₹49.8 Cr | ₹32.0 Cr | ₹64.3 Cr | — |
| CapEx | ₹-8.9 Cr | ₹-6.5 Cr | ₹-8.9 Cr | ₹-4.6 Cr | ₹-5.6 Cr | — |
| FCF | ₹-19.4 Cr | ₹13.3 Cr | ₹41.0 Cr | ₹27.3 Cr | ₹58.7 Cr | — |
| Total Assets | ₹168 Cr | ₹193 Cr | ₹209 Cr | ₹238 Cr | ₹273 Cr | +12.9% |
| Total Debt | ₹37.6 Cr | ₹40.4 Cr | ₹12.1 Cr | ₹3.1 Cr | ₹9.1 Cr | -29.8% |
| Shareholders' Equity | ₹113 Cr | ₹132 Cr | ₹176 Cr | ₹212 Cr | ₹229 Cr | +19.5% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
KRITINUT vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
FOODSIN FOODSIN | — | — | Pending | 7.8% | — |
MODINATUR MODINATUR | — | — | Pending | 25.5% | — |
GOKUL GOKUL | — | — | Pending | 4.3% | — |
SARVESHWAR SARVESHWAR | — | — | Pending | 8.8% | — |
COASTCORP COASTCORP | — | — | Pending | 1.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.85/sh
Last payout
2025-08-06
₹0.30
Peak payout
₹0.30
Trailing yield
0.37%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. KRITI NUTRIENTS LIMITED (KRITINUT.NS) trades at 81.50 vs a model fair value of 129.90, a gap of 59.4%. Piotroski F-score: 4/9. Moat label...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of KRITINUT →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for KRITINUT →
Compare
Head-to-head with peers
Compare KRITINUT side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse KRITINUTNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.