FOODS & INNS LIMITED

FOODSIN · General/Diversified · NSE

₹54

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for FOODSIN yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Narrow

Confidence

15%

ROE

4.9%

Debt/Equity

0.76

WACC

11.1%

Market Cap

₹398.32 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

11.2%

Return on capital employed

EV / EBITDA

8.7×

Enterprise multiple

Debt / EBITDA

4.0×

Leverage vs earnings

Interest Coverage

2.0×

EBIT covers interest

Current Ratio

1.40×

Short-term liquidity

Asset Turnover

0.67×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-4.4%

3-year revenue growth

Revenue CAGR (5Y)

14.7%

5-year revenue growth

Ratio Trends

FOODSIN · last 5 annual periods

ROE

4.9%

min 4.9%max 15.2%

ROCE

11.2%

min 10.3%max 14.1%

Operating Margin

min max

Debt / Equity

0.76×

min 0.76×max 1.18×

PE

18.4×

min 18.4×max 40.3×

EV / EBITDA

12.1×

min 12.1×max 16.6×

Historical Financials

FOODSIN · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹631 Cr₹993 Cr₹980 Cr₹992 Cr₹868 Cr+8.3%
EBITDA₹50.2 Cr₹99.3 Cr₹127 Cr₹129 Cr₹112 Cr+22.2%
EBIT₹43.3 Cr₹92.3 Cr₹111 Cr+26.5%
PAT₹15.3 Cr₹47.4 Cr₹36.7 Cr₹42.3 Cr₹27.7 Cr+16.0%
EPS (diluted)₹3.04₹8.33₹6.16+19.3%
CFO₹15.5 Cr₹-73.2 Cr₹-21.8 Cr₹15.2 Cr₹132 Cr+70.8%
CapEx₹-49.2 Cr₹-69.7 Cr₹-64.2 Cr₹-57.4 Cr₹-38.3 Cr
FCF₹-33.7 Cr₹-143 Cr₹-86.0 Cr₹-42.1 Cr₹93.5 Cr
Total Assets₹574 Cr₹811 Cr₹1027 Cr₹1290 Cr₹1301 Cr+22.7%
Total Debt₹223 Cr₹342 Cr₹469 Cr₹440 Cr₹432 Cr+18.0%
Shareholders' Equity₹197 Cr₹312 Cr₹399 Cr₹539 Cr₹566 Cr+30.2%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

FOODSIN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KRITINUT

KRITI NUTRIENTS LIMITED

+57.1%+133.0% upside
40Below Fair Value15.3%
MODINATUR

MODINATUR

Pending25.5%
SARVESHWAR

SARVESHWAR

Pending8.8%
GOKUL

GOKUL

Pending5.1%18.6×
MCLEODRUSS

MCLEODRUSS

Pending

Click a ticker to view its fair-value analysis.

Dividend History

4 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.35/sh

Last payout

2025-09-15

₹0.30

Peak payout

₹0.50

Trailing yield

0.55%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse FOODSINNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.