LORENZINI APPARELS LTD
LAL · General/Diversified · NSE
₹7
Current Market Price
Fair Value (DCF)
₹4
Margin of Safety
-36.7%
Updated 2d ago
YieldIQ Score
38/100
Piotroski F-Score
4/9
Economic Moat
Narrow
Confidence
38%
ROE
—
Debt/Equity
0.26
WACC
11.1%
Market Cap
₹121 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
18.6%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
27.9×
Leverage vs earnings
Interest Coverage
5.4×
EBIT covers interest
Current Ratio
3.11×
Short-term liquidity
Asset Turnover
0.87×
Revenue per ₹ of assets
Revenue CAGR (3Y)
37.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹7.01
Bear case
₹2.59
MoS -170.7%
Base case
₹4.44
MoS -57.9%
Bull case
₹5.68
MoS -23.4%
Ratio Trends
LAL · last 4 annual periods
ROE
12.3%
ROCE
20.7%
Operating Margin
—
Debt / Equity
0.20×
PE
—
EV / EBITDA
—
Historical Financials
LAL · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹24.4 Cr | ₹43.8 Cr | ₹54.8 Cr | ₹63.4 Cr | +37.4% |
| EBITDA | ₹3.3 Cr | ₹7.9 Cr | ₹12.2 Cr | ₹11.8 Cr | +52.8% |
| EBIT | — | — | — | — | — |
| PAT | ₹0.1 Cr | ₹2.5 Cr | ₹5.3 Cr | ₹5.8 Cr | +264.9% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹3.1 Cr | ₹2.0 Cr | ₹2.3 Cr | ₹-5.0 Cr | — |
| CapEx | ₹-0.7 Cr | ₹-1.3 Cr | ₹-1.0 Cr | ₹-0.4 Cr | — |
| FCF | ₹2.4 Cr | ₹0.7 Cr | ₹1.3 Cr | ₹-5.3 Cr | — |
| Total Assets | ₹35.6 Cr | ₹41.5 Cr | ₹62.2 Cr | ₹72.6 Cr | +26.9% |
| Total Debt | ₹14.5 Cr | ₹15.9 Cr | ₹16.2 Cr | ₹9.6 Cr | -13.0% |
| Shareholders' Equity | ₹12.9 Cr | ₹15.4 Cr | ₹26.0 Cr | ₹47.6 Cr | +54.7% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
LAL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| LOVABLE LOVABLE | — | — | Pending | 1.0% | — |
| BHANDARI BHANDARI | — | — | Pending | 5.0% | — |
| SPLIL SPLIL | — | — | Pending | 4.7% | — |
| VIPCLOTHNG VIPCLOTHNG | — | — | Pending | 3.0% | — |
| FILATFASH FILATFASH | — | — | Pending | 0.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for LAL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of LAL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for LAL →
Compare
Head-to-head with peers
Compare LAL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse LALNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.