SPL INDUSTRIES LIMITED
SPLIL · General/Diversified · NSE
₹29
Current Market Price
Fair Value (DCF)
₹22
Discount to FV
-24.5%
Updated just now
YieldIQ Score
18/100
Piotroski F-Score
4/9
Economic Moat
None
Confidence
40%
ROE
4.7%
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹84.10 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
8.4%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
8.8×
EBIT covers interest
Current Ratio
10.22×
Short-term liquidity
Asset Turnover
0.31×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-36.3%
3-year revenue growth
Revenue CAGR (5Y)
-8.8%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹29
Bear case
Margin of Safety —
Implied upside -139.7%
Base case
Margin of Safety -48.0%
Implied upside -32.4%
Bull case
Margin of Safety -13.8%
Implied upside -12.1%
Ratio Trends
SPLIL · last 4 annual periods
ROE
4.7%
ROCE
8.4%
Operating Margin
—
Debt / Equity
0.00×
PE
7.1×
EV / EBITDA
5.0×
Historical Financials
SPLIL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹189 Cr | ₹269 Cr | ₹199 Cr | ₹139 Cr | ₹69.5 Cr | -22.1% |
| EBITDA | ₹31.7 Cr | ₹35.7 Cr | ₹21.5 Cr | ₹17.7 Cr | ₹11.1 Cr | -23.1% |
| EBIT | ₹29.4 Cr | ₹34.2 Cr | ₹18.5 Cr | — | — | -10.9% |
| PAT | ₹21.1 Cr | ₹23.8 Cr | ₹11.8 Cr | ₹9.8 Cr | ₹7.1 Cr | -23.9% |
| EPS (diluted) | ₹7.27 | ₹8.22 | ₹4.05 | — | — | -13.6% |
| CFO | ₹8.1 Cr | ₹14.0 Cr | ₹7.1 Cr | ₹13.9 Cr | ₹14.4 Cr | +15.6% |
| CapEx | ₹-6.7 Cr | ₹-13.7 Cr | ₹-2.9 Cr | ₹-0.5 Cr | ₹-57.9 Cr | — |
| FCF | ₹1.4 Cr | ₹0.3 Cr | ₹4.3 Cr | ₹13.4 Cr | ₹-43.4 Cr | — |
| Total Assets | ₹210 Cr | ₹209 Cr | ₹208 Cr | ₹222 Cr | ₹235 Cr | +2.8% |
| Total Debt | ₹4.9 Cr | ₹10.7 Cr | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | — |
| Shareholders' Equity | ₹163 Cr | ₹187 Cr | ₹199 Cr | ₹209 Cr | ₹216 Cr | +7.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SPLIL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
BHANDARI BHANDARI | — | — | Pending | 4.2% | — |
LOVABLE LOVABLE | — | — | Pending | 1.0% | — |
LAL LAL | — | — | Pending | 12.3% | — |
JAIPURKURT JAIPURKURT | — | — | Pending | 7.1% | — |
BANG BANG | — | — | Pending | 6.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SPLIL in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SPLIL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SPLIL →
Compare
Head-to-head with peers
Compare SPLIL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SPLILNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.