LANDMARK CARS LIMITED
LANDMARK · General/Diversified · NSE
₹407
Current Market Price
Fair Value (DCF)
₹591
Margin of Safety
+45.4%
Updated just now
YieldIQ Score
48/100
Piotroski F-Score
5/9
Economic Moat
None
Confidence
29%
ROE
—
Debt/Equity
1.67
WACC
11.1%
Market Cap
₹1,686 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
10.3%
Return on capital employed
EV / EBITDA
15.5×
Enterprise multiple
Debt / EBITDA
5.7×
Leverage vs earnings
Interest Coverage
1.3×
EBIT covers interest
Current Ratio
1.12×
Short-term liquidity
Asset Turnover
2.04×
Revenue per ₹ of assets
Revenue CAGR (3Y)
9.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹406.55
Bear case
₹403
MoS -0.9%
Base case
₹591.07
MoS +31.2%
Bull case
₹806
MoS +49.6%
Ratio Trends
LANDMARK · last 4 annual periods
ROE
2.9%
ROCE
14.9%
Operating Margin
—
Debt / Equity
1.74×
PE
139.0×
EV / EBITDA
9.3×
Historical Financials
LANDMARK · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹2914 Cr | ₹149 Cr | ₹864 Cr | ₹3856 Cr | +9.8% |
| EBITDA | ₹186 Cr | ₹242 Cr | ₹224 Cr | ₹229 Cr | +7.1% |
| EBIT | — | ₹24.0 Cr | ₹29.1 Cr | — | +6.6% |
| PAT | ₹65.5 Cr | ₹16.2 Cr | ₹11.0 Cr | ₹15.9 Cr | -37.6% |
| EPS (diluted) | — | ₹3.99 | ₹2.66 | — | -12.6% |
| CFO | ₹76.4 Cr | ₹52.7 Cr | ₹40.8 Cr | ₹152 Cr | +25.7% |
| CapEx | ₹-41.5 Cr | — | — | ₹-137 Cr | — |
| FCF | ₹34.9 Cr | — | — | ₹14.7 Cr | -25.1% |
| Total Assets | ₹1085 Cr | ₹734 Cr | ₹1551 Cr | ₹1889 Cr | +20.3% |
| Total Debt | ₹538 Cr | ₹3.8 Cr | ₹421 Cr | ₹972 Cr | +21.8% |
| Shareholders' Equity | ₹248 Cr | ₹476 Cr | ₹539 Cr | ₹558 Cr | +31.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
LANDMARK vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ORIENTHOT ORIENTHOT | — | — | Pending | 5.8% | — |
| INDNIPPON INDNIPPON | — | — | Pending | 11.6% | — |
| SPORTKING SPORTKING | — | — | Pending | 10.9% | — |
| HINDWAREAP HINDWAREAP | — | — | Pending | -8.7% | — |
| NDRAUTO NDRAUTO | — | — | Pending | 17.6% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for LANDMARK in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of LANDMARK →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for LANDMARK →
Compare
Head-to-head with peers
Compare LANDMARK side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse LANDMARKNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.