LANDMARK CARS LIMITED
LANDMARK · General/Diversified · NSE
₹425
Current Market Price
Fair Value (DCF)
₹633
Discount to FV
+49.1%
Updated just now
YieldIQ Score
50/100
Piotroski F-Score
7/9
Economic Moat
None
Confidence
43%
ROE
6.4%
Debt/Equity
1.74
WACC
11.1%
Market Cap
₹1,761 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
17.5%
Return on capital employed
EV / EBITDA
14.2×
Enterprise multiple
Debt / EBITDA
6.0×
Leverage vs earnings
Interest Coverage
1.3×
EBIT covers interest
Current Ratio
1.12×
Short-term liquidity
Asset Turnover
2.59×
Revenue per ₹ of assets
Revenue CAGR (3Y)
14.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹424.6
Bear case
Margin of Safety -12.5%
Implied upside -11.1%
Base case
Margin of Safety +24.8%
Implied upside +32.9%
Bull case
Margin of Safety +36.1%
Implied upside +56.6%
Ratio Trends
LANDMARK · last 5 annual periods
ROE
6.4%
ROCE
17.5%
Operating Margin
—
Debt / Equity
1.74×
PE
26.7×
EV / EBITDA
11.4×
Historical Financials
LANDMARK · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 yfinance | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2914 Cr | ₹3288 Cr | ₹3167 Cr | ₹4025 Cr | ₹4896 Cr | +13.8% |
| EBITDA | ₹186 Cr | ₹242 Cr | ₹224 Cr | ₹230 Cr | ₹279 Cr | +10.7% |
| EBIT | ₹116 Cr | ₹155 Cr | ₹123 Cr | ₹97.7 Cr | — | -4.3% |
| PAT | ₹65.5 Cr | ₹84.5 Cr | ₹56.0 Cr | ₹15.9 Cr | ₹37.3 Cr | -13.1% |
| EPS (diluted) | ₹16.54 | ₹21.74 | ₹13.77 | ₹3.85 | — | -30.5% |
| CFO | ₹76.4 Cr | ₹71.0 Cr | ₹40.8 Cr | ₹152 Cr | ₹267 Cr | +36.8% |
| CapEx | ₹-41.5 Cr | ₹-71.9 Cr | ₹-85.2 Cr | ₹-137 Cr | ₹-64.9 Cr | — |
| FCF | ₹34.9 Cr | ₹-1.0 Cr | ₹-44.4 Cr | ₹14.7 Cr | ₹203 Cr | +55.2% |
| Total Assets | ₹1085 Cr | ₹1261 Cr | ₹1551 Cr | ₹1889 Cr | ₹1979 Cr | +16.2% |
| Total Debt | ₹538 Cr | ₹509 Cr | ₹725 Cr | ₹972 Cr | ₹1015 Cr | +17.2% |
| Shareholders' Equity | ₹247 Cr | ₹470 Cr | ₹539 Cr | ₹554 Cr | ₹585 Cr | +24.0% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
LANDMARK vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 ORIENTHOT ORIENTHOT | — | — | Pending | 5.8% | — |
INDNIPPON INDNIPPON | — | — | Pending | 13.5% | 13.8× |
SPORTKING SPORTKING | — | — | Pending | 10.9% | — |
 HINDWAREAP HINDWAREAP | — | — | Pending | -5.4% | — |
NDRAUTO NDRAUTO | — | — | Pending | 17.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
3 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹4.25/sh
Last payout
2025-09-15
₹0.50
Peak payout
₹2.25
Trailing yield
0.12%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. LANDMARK CARS LIMITED (LANDMARK.NS) trades at 424.60 vs a model fair value of 632.93, a gap of 49.1%. Piotroski F-score: 7/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of LANDMARK →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for LANDMARK →
Compare
Head-to-head with peers
Compare LANDMARK side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse LANDMARKNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.