LAKSHMI FIN IND CORP LTD

LFIC · General/Diversified · NSE

₹141

Current Market Price

Data Limited

Fair Value (DCF)

₹81

Margin of Safety

-43.0%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

30/100

Piotroski F-Score

3/9

Economic Moat

Narrow

Confidence

29%

ROE

Debt/Equity

0.00

WACC

11.1%

Market Cap

₹42 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

410.0%

Return on capital employed

EV / EBITDA

11.0×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

61.8×

EBIT covers interest

Current Ratio

6.93×

Short-term liquidity

Asset Turnover

0.11×

Revenue per ₹ of assets

Revenue CAGR (3Y)

13.7%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹141.25

Bear case

₹63.84

MoS -121.3%

Base case

₹80.56

MoS -75.3%

Bull case

₹131.31

MoS -7.6%

Ratio Trends

LFIC · last 4 annual periods

ROE

6.1%

min 1.2%max 18.4%

ROCE

4.5%

min 0.7%max 23.0%

Operating Margin

min max

Debt / Equity

0.01×

min 0.00×max 0.01×

PE

64.0×

min 5.1×max 64.0×

EV / EBITDA

98.7×

min 3.8×max 98.7×

Historical Financials

LFIC · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹4.8 Cr₹2.9 Cr₹8.4 Cr₹7.1 Cr+13.7%
EBITDA₹6.4 Cr₹0.3 Cr₹13.0 Cr₹2.7 Cr-25.4%
EBIT
PAT₹5.7 Cr₹0.6 Cr₹10.4 Cr₹3.6 Cr-14.4%
EPS (diluted)
CFO₹-0.2 Cr₹1.2 Cr₹-3.3 Cr₹-3.3 Cr
CapEx₹-0.0 Cr₹-0.0 Cr₹-0.2 Cr₹-0.0 Cr
FCF₹-0.2 Cr₹1.2 Cr₹-3.4 Cr₹-3.3 Cr
Total Assets₹49.8 Cr₹48.9 Cr₹59.7 Cr₹61.4 Cr+7.3%
Total Debt₹0.3 Cr₹0.1 Cr₹0.0 Cr₹0.3 Cr+4.5%
Shareholders' Equity₹47.0 Cr₹46.7 Cr₹56.5 Cr₹58.8 Cr+7.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

LFIC vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
NAGREEKCAP

NAGREEKCAP

Pending87.8%
GATECH

GATECH

Pending8.3%
GATECHDVR

GATECHDVR

Pending8.3%
TEAMGTY

TEAMGTY

Pending4.9%
SILINV

SILINV

Pending1.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for LFIC in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse LFICNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.