Data Quality Notice
Data quality observations on this stock — see hidden fields below.
Reported as ticker: SILINV· We're continuously improving data quality. Contact support if this persists.
SIL INVESTMENTS LIMITED
SILINV · General/Diversified · NSE
₹422
Current Market Price
Fair Value (DCF)
₹760
Discount to FV
+79.8%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
7/9
Economic Moat
Wide
Confidence
43%
ROE
1.0%
Debt/Equity
0.03
WACC
11.1%
Market Cap
₹447.62 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
1.4%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
4190.0×
EBIT covers interest
Current Ratio
2005.38×
Short-term liquidity
Asset Turnover
0.02×
Revenue per ₹ of assets
Revenue CAGR (3Y)
15.4%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹422.45
Bear case
Margin of Safety -7.9%
Implied upside -7.3%
Base case
Margin of Safety +30.7%
Implied upside +44.4%
Bull case
Margin of Safety +34.9%
Implied upside +53.7%
Ratio Trends
SILINV · last 7 annual periods
ROE
1.0%
ROCE
1.4%
Operating Margin
—
Debt / Equity
0.03×
PE
20.0×
EV / EBITDA
6.8×
Historical Financials
SILINV · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹45.0 Cr | ₹38.0 Cr | ₹46.7 Cr | ₹54.1 Cr | ₹58.5 Cr | +6.8% |
| EBITDA | ₹43.0 Cr | ₹43.0 Cr | ₹43.5 Cr | ₹44.5 Cr | ₹54.0 Cr | +5.9% |
| EBIT | ₹42.4 Cr | ₹41.2 Cr | ₹41.8 Cr | — | — | -0.3% |
| PAT | ₹33.0 Cr | ₹28.1 Cr | ₹29.4 Cr | ₹30.9 Cr | ₹37.8 Cr | +3.5% |
| EPS (diluted) | ₹31.16 | ₹26.50 | ₹27.76 | — | — | -2.8% |
| CFO | ₹30.4 Cr | ₹99.9 Cr | ₹16.0 Cr | ₹9.9 Cr | ₹47.8 Cr | +11.9% |
| CapEx | ₹-82.2 Cr | — | ₹-18.3 Cr | ₹-1.0 Cr | ₹-1.3 Cr | — |
| FCF | ₹-51.8 Cr | — | ₹-2.3 Cr | ₹8.8 Cr | ₹46.5 Cr | — |
| Total Assets | ₹2668 Cr | ₹1889 Cr | ₹2423 Cr | ₹3539 Cr | ₹2857 Cr | +1.7% |
| Total Debt | ₹49.1 Cr | ₹45.8 Cr | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | — |
| Shareholders' Equity | ₹2353 Cr | ₹1699 Cr | ₹2197 Cr | ₹3145 Cr | ₹2565 Cr | +2.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SILINV vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
GFLLIMITED GFLLIMITED | — | — | Pending | 1.8% | — |
 OSWALGREEN OSWALGREEN | — | — | Pending | 0.3% | — |
STEL STEL | — | — | Pending | 0.9% | — |
TEAMGTY TEAMGTY | — | — | Pending | 4.9% | — |
GATECHDVR GATECHDVR | — | — | Pending | 8.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹12.50/sh
Last payout
2025-07-22
₹2.50
Peak payout
₹2.50
Trailing yield
0.59%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SIL INVESTMENTS LIMITED (SILINV.NS) trades at 422.45 vs a model fair value of 759.57, a gap of 79.8%. Piotroski F-score: 7/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SILINV →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SILINV →
Compare
Head-to-head with peers
Compare SILINV side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SILINVNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.