SIL INVESTMENTS LIMITED
SILINV · General/Diversified · NSE
₹464
Current Market Price
Fair Value (DCF)
₹578
Margin of Safety
+24.7%
Updated 4h ago
YieldIQ Score
62/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
42%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹491 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
120.0%
Return on capital employed
EV / EBITDA
—
Enterprise multiple
Debt / EBITDA
—
Leverage vs earnings
Interest Coverage
4190.0×
EBIT covers interest
Current Ratio
2005.38×
Short-term liquidity
Asset Turnover
0.02×
Revenue per ₹ of assets
Revenue CAGR (3Y)
6.0%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹463.6
Bear case
₹353.8
MoS -31.0%
Base case
₹578.27
MoS +19.8%
Bull case
₹717.61
MoS +35.4%
Ratio Trends
SILINV · last 7 annual periods
ROE
1.0%
ROCE
1.4%
Operating Margin
—
Debt / Equity
0.03×
PE
20.0×
EV / EBITDA
6.8×
Historical Financials
SILINV · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹28.4 Cr | ₹49.0 Cr | ₹20.1 Cr | ₹561.0K Cr | ₹53.6 Cr | +17.2% |
| EBITDA | — | ₹43.0 Cr | ₹43.0 Cr | ₹43.5 Cr | ₹44.5 Cr | +0.9% |
| EBIT | ₹27.0 Cr | ₹42.4 Cr | ₹18.1 Cr | ₹259.0K Cr | — | +890.0% |
| PAT | ₹20.6 Cr | ₹33.4 Cr | ₹14.4 Cr | ₹202.0K Cr | ₹30.9 Cr | +10.6% |
| EPS (diluted) | ₹19.15 | ₹31.16 | ₹13.45 | ₹1.89 | — | -44.0% |
| CFO | ₹-16.9 Cr | ₹30.4 Cr | ₹99.9 Cr | ₹1605.0K Cr | ₹9.9 Cr | — |
| CapEx | — | — | — | — | ₹-1.0 Cr | — |
| FCF | — | — | — | — | ₹8.8 Cr | +0.0% |
| Total Assets | — | ₹2668 Cr | ₹1889 Cr | ₹242274.0K Cr | ₹3539 Cr | +7.3% |
| Total Debt | ₹0.0 Cr | ₹49.1 Cr | ₹45.8 Cr | ₹0.0 Cr | ₹0.0 Cr | — |
| Shareholders' Equity | — | — | ₹1742 Cr | ₹225331.0K Cr | ₹3214 Cr | +16.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
SILINV vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| GFLLIMITED GFLLIMITED | — | — | Pending | -3.0% | — |
| OSWALGREEN OSWAL GREENTECH LIMITED | +15.7% | 32 | Undervalued | 0.3% | — |
| STEL STEL | — | — | Pending | 0.9% | — |
| TEAMGTY TEAMGTY | — | — | Pending | 4.9% | — |
| GATECHDVR GATECHDVR | — | — | Pending | 8.3% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for SILINV in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SIL INVESTMENTS LIMITED (SILINV.NS) trades at 463.60 vs a model fair value of 578.27, a gap of 24.7%. Piotroski F-score: 6/9. Moat label:...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of SILINV →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for SILINV →
Compare
Head-to-head with peers
Compare SILINV side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse SILINVNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.