LAXMI ORGANIC INDUS LTD

LXCHEM · General/Diversified · NSE

₹150

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for LXCHEM yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

22%

ROE

4.0%

Debt/Equity

0.27

WACC

11.1%

Market Cap

₹4,157 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

7.4%

Return on capital employed

EV / EBITDA

18.6×

Enterprise multiple

Debt / EBITDA

2.3×

Leverage vs earnings

Interest Coverage

8.9×

EBIT covers interest

Current Ratio

1.34×

Short-term liquidity

Asset Turnover

0.93×

Revenue per ₹ of assets

Revenue CAGR (3Y)

0.7%

3-year revenue growth

Revenue CAGR (5Y)

5.3%

5-year revenue growth

Ratio Trends

LXCHEM · last 6 annual periods

ROE

4.0%

min 4.0%max 20.0%

ROCE

7.4%

min 7.4%max 23.3%

Operating Margin

min max

Debt / Equity

0.27×

min 0.08×max 0.29×

PE

37.8×

min 37.8×max 49.6×

EV / EBITDA

18.6×

min 18.6×max 29.4×

Historical Financials

LXCHEM · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹3074 Cr₹2787 Cr₹2836 Cr₹2985 Cr₹2847 Cr-1.9%
EBITDA₹380 Cr₹256 Cr₹284 Cr₹305 Cr₹187 Cr-16.3%
EBIT₹333 Cr₹184 Cr₹177 Cr-14.6%
PAT₹257 Cr₹125 Cr₹121 Cr₹114 Cr₹79.4 Cr-25.5%
EPS (diluted)₹9.59₹4.67₹4.43-17.6%
CFO₹65.0 Cr₹199 Cr₹561 Cr₹108 Cr₹175 Cr+28.1%
CapEx₹-289 Cr₹-476 Cr₹-248 Cr₹-394 Cr₹-602 Cr
FCF₹-224 Cr₹-277 Cr₹314 Cr₹-286 Cr₹-428 Cr
Total Assets₹2249 Cr₹2412 Cr₹2827 Cr₹3045 Cr₹3446 Cr+11.3%
Total Debt₹139 Cr₹406 Cr₹143 Cr₹258 Cr₹543 Cr+40.6%
Shareholders' Equity₹1290 Cr₹1412 Cr₹1798 Cr₹1907 Cr₹1986 Cr+11.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

LXCHEM vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
VISHNU

VISHNU

Pending13.7%
NEOGEN

NEOGEN

Pending3.5%
INDIGOPNTS

INDIGO PAINTS LIMITED

-49.3%-33.0% upside
50Above Fair Value13.5%23.4×
RESPONIND

RESPONIND

Pending14.8%
POCL

POCL

Pending9.8%

Click a ticker to view its fair-value analysis.

Dividend History

5 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹2.80/sh

Last payout

2025-07-18

₹0.50

Peak payout

₹0.70

Trailing yield

0.33%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse LXCHEMNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.