VISHNU CHEMICALS LIMITED
VISHNU · General/Diversified · NSE
₹600
Current Market Price
Fair Value (DCF)
₹342
Margin of Safety
-43.0%
Updated 1d ago
YieldIQ Score
40/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
44%
ROE
—
Debt/Equity
0.42
WACC
11.1%
Market Cap
₹4,036 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
16.9%
Return on capital employed
EV / EBITDA
17.8×
Enterprise multiple
Debt / EBITDA
1.4×
Leverage vs earnings
Interest Coverage
7.8×
EBIT covers interest
Current Ratio
1.70×
Short-term liquidity
Asset Turnover
0.88×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.6%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹599.5
Bear case
₹198.01
MoS -202.8%
Base case
₹341.91
MoS -75.3%
Bull case
₹438.18
MoS -36.8%
Ratio Trends
VISHNU · last 9 annual periods
ROE
13.7%
ROCE
18.2%
Operating Margin
—
Debt / Equity
0.37×
PE
51.0×
EV / EBITDA
8.4×
Historical Financials
VISHNU · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹679 Cr | ₹1069 Cr | ₹336 Cr | ₹300 Cr | ₹1441 Cr | +20.7% |
| EBITDA | — | ₹157 Cr | ₹234 Cr | ₹205 Cr | ₹231 Cr | +10.1% |
| EBIT | ₹60.0 Cr | ₹138 Cr | ₹57.4 Cr | ₹58.0 Cr | — | -0.8% |
| PAT | ₹34.5 Cr | ₹81.4 Cr | ₹35.6 Cr | ₹27.7 Cr | ₹127 Cr | +38.4% |
| EPS (diluted) | ₹28.88 | ₹68.13 | ₹5.97 | ₹4.23 | — | -38.1% |
| CFO | ₹87.4 Cr | ₹89.7 Cr | ₹134 Cr | ₹67.5 Cr | ₹90.2 Cr | +0.8% |
| CapEx | — | — | — | — | ₹-87.9 Cr | — |
| FCF | — | — | — | — | ₹2.4 Cr | +0.0% |
| Total Assets | — | ₹915 Cr | ₹1051 Cr | ₹1325 Cr | ₹1634 Cr | +15.6% |
| Total Debt | — | — | ₹157 Cr | ₹160 Cr | ₹342 Cr | +21.5% |
| Shareholders' Equity | — | — | ₹414 Cr | ₹701 Cr | ₹927 Cr | +22.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
VISHNU vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| LXCHEM LAXMI ORGANIC INDUS LTD | -56.1% | 23 | Overvalued | 6.0% | — |
| NEOGEN NEOGEN | — | — | Pending | 4.4% | — |
| INDIGOPNTS INDIGOPNTS | — | — | Pending | 13.8% | — |
| POCL POCL | — | — | Pending | 9.8% | — |
| RESPONIND RESPONIND | — | — | Pending | 14.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for VISHNU in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of VISHNU →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for VISHNU →
Compare
Head-to-head with peers
Compare VISHNU side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse VISHNUNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.