TEMBO GLOBAL IND LTD

TEMBO · General/Diversified · NSE

₹631

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for TEMBO yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Moderate

Confidence

21%

ROE

23.5%

Debt/Equity

1.19

WACC

11.1%

Market Cap

₹975.90 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

18.9%

Return on capital employed

EV / EBITDA

9.2×

Enterprise multiple

Debt / EBITDA

2.8×

Leverage vs earnings

Interest Coverage

5.8×

EBIT covers interest

Current Ratio

1.08×

Short-term liquidity

Asset Turnover

1.44×

Revenue per ₹ of assets

Revenue CAGR (3Y)

63.4%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

TEMBO · last 5 annual periods

ROE

23.5%

min 3.3%max 23.5%

ROCE

18.9%

min 3.6%max 18.9%

Operating Margin

min max

Debt / Equity

1.19×

min 0.60×max 1.19×

PE

236.8×

min 89.2×max 236.8×

EV / EBITDA

24.8×

min 24.8×max 24.8×

Historical Financials

TEMBO · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2021
NSE_XBRL
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
CAGR
Revenue₹105 Cr₹171 Cr₹250 Cr₹430 Cr₹700 Cr+60.6%
EBITDA₹9.9 Cr₹13.8 Cr₹26.3 Cr₹89.9 Cr+73.7%
EBIT₹6.4 Cr₹7.9 Cr₹11.3 Cr₹24.1 Cr+39.4%
PAT₹0.0 Cr₹3.2 Cr₹5.8 Cr₹14.2 Cr₹51.0 Cr+2571.9%
EPS (diluted)₹3.14₹5.22₹10.46+35.1%
CFO₹-4.2 Cr₹3.7 Cr₹1.8 Cr₹17.1 Cr₹-77.4 Cr
CapEx₹-5.5 Cr₹-7.3 Cr₹-7.9 Cr₹-79.2 Cr
FCF₹-1.8 Cr₹-5.5 Cr₹9.1 Cr₹-157 Cr
Total Assets₹91.5 Cr₹110 Cr₹163 Cr₹574 Cr+58.2%
Total Debt₹40.7 Cr₹42.1 Cr₹49.9 Cr₹258 Cr+58.7%
Shareholders' Equity₹25.0 Cr₹39.9 Cr₹66.1 Cr₹211 Cr+70.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

TEMBO vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SGIL

SGIL

Pending15.7%
TIRUPATIFL

TIRUPATIFL

Pending7.3%
MANAKSIA

MANAKSIA

Pending9.8%
DPWIRES

DPWIRES

Pending8.9%
DCM

DCM

Pending51.1%

Click a ticker to view its fair-value analysis.

Dividend History

9 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹7.63/sh

Last payout

2026-01-16

₹1.00

Peak payout

₹1.50

Trailing yield

0.16%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse TEMBONow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.