TIRUPATI FORGE LIMITED
TIRUPATIFL · General/Diversified · NSE
₹42
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for TIRUPATIFL yet. Reason: Data Limited.
Updated 32m ago
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
12%
ROE
7.3%
Debt/Equity
0.24
WACC
11.1%
Market Cap
₹493.35 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
12.2%
Return on capital employed
EV / EBITDA
36.9×
Enterprise multiple
Debt / EBITDA
2.6×
Leverage vs earnings
Interest Coverage
8.7×
EBIT covers interest
Current Ratio
3.99×
Short-term liquidity
Asset Turnover
1.11×
Revenue per ₹ of assets
Revenue CAGR (3Y)
24.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
Ratio Trends
TIRUPATIFL · last 5 annual periods
ROE
7.3%
ROCE
12.2%
Operating Margin
—
Debt / Equity
0.24×
PE
50.3×
EV / EBITDA
7.1×
Historical Financials
TIRUPATIFL · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹79.0 Cr | ₹83.3 Cr | ₹98.6 Cr | ₹115 Cr | ₹162 Cr | +19.8% |
| EBITDA | ₹11.4 Cr | ₹16.1 Cr | ₹13.4 Cr | ₹16.5 Cr | ₹19.3 Cr | +14.1% |
| EBIT | ₹9.2 Cr | ₹13.7 Cr | ₹10.3 Cr | — | — | +2.7% |
| PAT | ₹6.2 Cr | ₹9.4 Cr | ₹6.6 Cr | ₹7.9 Cr | ₹6.3 Cr | +0.3% |
| EPS (diluted) | ₹0.64 | ₹0.96 | ₹0.67 | — | — | +1.2% |
| CFO | ₹1.2 Cr | ₹4.5 Cr | ₹10.3 Cr | ₹5.9 Cr | ₹16.1 Cr | +91.1% |
| CapEx | ₹-3.2 Cr | ₹-4.0 Cr | ₹-15.2 Cr | ₹-49.2 Cr | ₹-76.8 Cr | — |
| FCF | ₹-2.0 Cr | ₹0.5 Cr | ₹-4.9 Cr | ₹-43.4 Cr | ₹-60.7 Cr | — |
| Total Assets | ₹52.5 Cr | ₹51.3 Cr | ₹74.3 Cr | ₹146 Cr | ₹204 Cr | +40.4% |
| Total Debt | ₹11.0 Cr | ₹10.1 Cr | ₹13.1 Cr | ₹26.2 Cr | ₹41.5 Cr | +39.3% |
| Shareholders' Equity | ₹26.8 Cr | ₹36.2 Cr | ₹49.9 Cr | ₹107 Cr | ₹133 Cr | +49.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
TIRUPATIFL vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
MANAKSIA MANAKSIA | — | — | Pending | 9.8% | — |
SGIL SGIL | — | — | Pending | 15.7% | — |
TEMBO TEMBO | — | — | Pending | 23.5% | — |
DPWIRES DPWIRES | — | — | Pending | 8.9% | — |
DCM DCM | — | — | Pending | 51.1% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹0.01/sh
Last payout
2021-08-12
₹0.01
Peak payout
₹0.01
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
Risk Analysis
Volatility & drawdown
Risk profile of TIRUPATIFL →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for TIRUPATIFL →
Compare
Head-to-head with peers
Compare TIRUPATIFL side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse TIRUPATIFLNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.