Global Health Limited

MEDANTA · General/Diversified · NSE

₹1,229

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for MEDANTA yet. Reason: Data Limited.

Valuation engine: DCF

Updated 3h ago

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

46%

ROE

14.0%

Debt/Equity

0.30

WACC

9.5%

Market Cap

₹33,028 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

19.7%

Return on capital employed

EV / EBITDA

34.5×

Enterprise multiple

Debt / EBITDA

1.0×

Leverage vs earnings

Interest Coverage

11.1×

EBIT covers interest

Current Ratio

2.48×

Short-term liquidity

Asset Turnover

0.93×

Revenue per ₹ of assets

Revenue CAGR (3Y)

8.4%

3-year revenue growth

Revenue CAGR (5Y)

13.8%

5-year revenue growth

Ratio Trends

MEDANTA · last 5 annual periods

ROE

14.0%

min 12.1%max 16.5%

ROCE

19.7%

min 14.9%max 22.1%

Operating Margin

min max

Debt / Equity

0.30×

min 0.21×max 0.69×

PE

43.4×

min 43.4×max 43.4×

EV / EBITDA

21.5×

min 21.5×max 21.5×

Historical Financials

MEDANTA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹2167 Cr₹2683 Cr₹3241 Cr₹3692 Cr₹4410 Cr+19.4%
EBITDA₹490 Cr₹677 Cr₹872 Cr₹906 Cr₹1017 Cr+20.0%
EBIT₹527 Cr₹701 Cr+7.4%
PAT₹196 Cr₹326 Cr₹478 Cr₹481 Cr₹556 Cr+29.8%
EPS (diluted)₹12.57₹17.80+9.1%
CFO₹311 Cr₹645 Cr₹612 Cr₹624 Cr₹714 Cr+23.1%
CapEx₹-274 Cr₹-236 Cr₹-279 Cr₹-648 Cr₹-979 Cr
FCF₹36.8 Cr₹409 Cr₹333 Cr₹-24.2 Cr₹-264 Cr
Total Assets₹3146 Cr₹4116 Cr₹4304 Cr₹4766 Cr₹5905 Cr+17.1%
Total Debt₹1109 Cr₹1122 Cr₹802 Cr₹718 Cr₹1190 Cr+1.8%
Shareholders' Equity₹1616 Cr₹2428 Cr₹2906 Cr₹3386 Cr₹3962 Cr+25.1%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MEDANTA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
KIMS

Krishna Institute of Medical Sciences Limited

-63.4%40Data Limited10.7%
ASTERDM

ASTERDM

Pending156.9%
NH

Narayana Hrudayalaya Ltd.

-56.4%35Above Fair Value17.8%
FORTIS

Fortis Healthcare Limited

-58.9%40Above Fair Value10.5%57.6×
MAXHEALTH

MAXHEALTH

Pending13.4%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹0.50/sh

Last payout

2025-08-22

₹0.50

Peak payout

₹0.50

Trailing yield

0.04%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MEDANTANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.