Krishna Institute of Medical Sciences Limited

KIMS · Hospitals · NSE

₹770

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for KIMS yet. Reason: Data Limited.

Valuation engine: DCF

Updated 2h ago

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

20%

ROE

10.7%

Debt/Equity

1.89

WACC

9.5%

Market Cap

₹30,811 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

12.6%

Return on capital employed

EV / EBITDA

40.6×

Enterprise multiple

Debt / EBITDA

3.9×

Leverage vs earnings

Interest Coverage

7.3×

EBIT covers interest

Current Ratio

0.83×

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

13.3%

3-year revenue growth

Revenue CAGR (5Y)

16.8%

5-year revenue growth

Ratio Trends

KIMS · last 6 annual periods

ROE

10.7%

min 10.7%max 24.0%

ROCE

12.6%

min 12.6%max 28.2%

Operating Margin

min max

Debt / Equity

1.89×

min 0.18×max 1.89×

PE

33.3×

min 33.3×max 33.3×

EV / EBITDA

18.4×

min 18.4×max 20.7×

Historical Financials

KIMS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹1651 Cr₹2168 Cr₹2474 Cr₹3035 Cr₹3905 Cr+24.0%
EBITDA₹546 Cr₹643 Cr₹652 Cr₹826 Cr₹820 Cr+10.7%
EBIT₹463 Cr₹515 Cr₹507 Cr+2.3%
PAT₹333 Cr₹336 Cr₹310 Cr₹385 Cr₹241 Cr-7.7%
EPS (diluted)₹41.88₹42.03₹38.75-1.9%
CFO₹324 Cr₹432 Cr₹521 Cr₹582 Cr₹511 Cr+12.1%
CapEx₹-170 Cr₹-575 Cr₹-647 Cr₹-1009 Cr₹-1428 Cr
FCF₹154 Cr₹-142 Cr₹-126 Cr₹-427 Cr₹-917 Cr
Total Assets₹1907 Cr₹2941 Cr₹3852 Cr₹5736 Cr₹7759 Cr+42.0%
Total Debt₹257 Cr₹678 Cr₹1356 Cr₹2557 Cr₹4253 Cr+101.8%
Shareholders' Equity₹1387 Cr₹1670 Cr₹1828 Cr₹2138 Cr₹2247 Cr+12.8%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

KIMS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
MEDANTA

Global Health Limited

-74.4%40Data Limited14.1%
ASTERDM

ASTERDM

Pending156.9%
NH

Narayana Hrudayalaya Ltd.

-57.0%35Above Fair Value17.8%
FORTIS

Fortis Healthcare Limited

-58.9%40Above Fair Value10.5%57.6×
MAXHEALTH

MAXHEALTH

Pending13.4%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for KIMS in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse KIMSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.