MOHIT INDUSTRIES LTD

MOHITIND · General/Diversified · NSE

₹24

Current Market Price

Data Limited

Fair Value (DCF)

₹7

Margin of Safety

-71.7%

Updated just now

DCF Sensitivity →

YieldIQ Score

12/100

Piotroski F-Score

3/9

Economic Moat

None

Confidence

5%

ROE

Debt/Equity

0.40

WACC

11.1%

Market Cap

₹34 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

52.3×

Enterprise multiple

Debt / EBITDA

32.8×

Leverage vs earnings

Interest Coverage

-0.1×

EBIT covers interest

Current Ratio

0.90×

Short-term liquidity

Asset Turnover

0.45×

Revenue per ₹ of assets

Revenue CAGR (3Y)

-12.3%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹23.85

Bear case

₹0

MoS -Infinity%

Base case

₹6.76

MoS -252.8%

Bull case

₹7.1

MoS -235.9%

Ratio Trends

MOHITIND · last 4 annual periods

ROE

-1.4%

min -1.4%max 0.1%

ROCE

0.4%

min 0.4%max 3.6%

Operating Margin

min max

Debt / Equity

0.35×

min 0.19×max 0.38×

PE

224.6×

min 224.6×max 224.6×

EV / EBITDA

15.8×

min 11.6×max 15.8×

Historical Financials

MOHITIND · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹163 Cr₹164 Cr₹129 Cr₹110 Cr-12.3%
EBITDA₹6.9 Cr₹4.5 Cr₹2.6 Cr₹1.0 Cr-46.7%
EBIT
PAT₹0.1 Cr₹-1.4 Cr₹-1.9 Cr₹-2.4 Cr
EPS (diluted)
CFO₹-1.5 Cr₹-0.3 Cr₹9.1 Cr₹-4.7 Cr
CapEx₹-0.3 Cr₹-0.4 Cr₹-0.2 Cr₹-1.1 Cr
FCF₹-1.8 Cr₹-0.6 Cr₹8.9 Cr₹-5.7 Cr
Total Assets₹199 Cr₹242 Cr₹330 Cr₹242 Cr+6.8%
Total Debt₹52.1 Cr₹55.9 Cr₹52.4 Cr₹61.7 Cr+5.7%
Shareholders' Equity₹138 Cr₹181 Cr₹273 Cr₹176 Cr+8.4%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

MOHITIND vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
VCL

VCL

Pending4.8%
SGL

SGL

Pending-2.5%
EASTSILK

EASTSILK

Pending6.4%
SUPERSPIN

SUPERSPIN

Pending0.8%75.7×
AKSHAR

AKSHAR

Pending-5.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for MOHITIND in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse MOHITINDNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.