SUPER SPINNING MILLS LTD

SUPERSPIN · Chemicals · NSE

₹5

Current Market Price

Below Fair Value

Fair Value (DCF)

₹7

Margin of Safety

+22.8%

Updated 2d ago

DCF Sensitivity →

YieldIQ Score

34/100

Piotroski F-Score

5/9

Economic Moat

None

Confidence

5%

ROE

Debt/Equity

0.37

WACC

11.1%

Market Cap

₹30 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

Return on capital employed

EV / EBITDA

10.1×

Enterprise multiple

Debt / EBITDA

4.6×

Leverage vs earnings

Interest Coverage

EBIT covers interest

Current Ratio

Short-term liquidity

Asset Turnover

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹5.4

Bear case

₹0

MoS -Infinity%

Base case

₹6.63

MoS +18.6%

Bull case

₹7.13

MoS +24.3%

Ratio Trends

SUPERSPIN · last 1 annual period

ROE

0.8%

min 0.8%max 0.8%

ROCE

10.1%

min 10.1%max 10.1%

Operating Margin

min max

Debt / Equity

0.34×

min 0.34×max 0.34×

PE

75.7×

min 75.7×max 75.7×

EV / EBITDA

6.6×

min 6.6×max 6.6×

Historical Financials

SUPERSPIN · Annual, last 1 year· amounts in ₹Cr unless noted

Metric2022CAGR
Revenue₹87.9 Cr
EBITDA₹14.7 Cr
EBIT
PAT₹0.8 Cr
EPS (diluted)
CFO₹-23.0 Cr
CapEx₹-0.7 Cr
FCF₹-23.7 Cr
Total Assets₹178 Cr
Total Debt₹37.2 Cr
Shareholders' Equity₹109 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SUPERSPIN vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
EASTSILK

EASTERN SILK INDUSTRIES L

+151.2%45Data Limited6.4%
VCL

VCL

Pending4.8%
MOHITIND

MOHITIND

Pending-1.4%
MORARJEE

MORARJEE

Pending66.6%
MFML

MFML

Pending8.1%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SUPERSPIN in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. SUPER SPINNING MILLS LTD (SUPERSPIN.NS) trades at 5.40 vs a model fair value of 6.63, a gap of 22.8%. Piotroski F-score: 5/9. Moat label:...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SUPERSPINNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.