NARMADA AGROBASE LIMITED

NARMADA · General/Diversified · NSE

₹35

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for NARMADA yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

4/9

Economic Moat

None

Confidence

30%

ROE

7.3%

Debt/Equity

0.17

WACC

11.1%

Market Cap

₹132.25 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

9.6%

Return on capital employed

EV / EBITDA

29.1×

Enterprise multiple

Debt / EBITDA

2.1×

Leverage vs earnings

Interest Coverage

7.1×

EBIT covers interest

Current Ratio

6.21×

Short-term liquidity

Asset Turnover

1.18×

Revenue per ₹ of assets

Revenue CAGR (3Y)

16.2%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

NARMADA · last 4 annual periods

ROE

7.3%

min 4.0%max 7.3%

ROCE

9.6%

min 6.8%max 9.6%

Operating Margin

min max

Debt / Equity

0.17×

min 0.17×max 0.64×

PE

133.5×

min 133.5×max 133.5×

EV / EBITDA

47.5×

min 47.5×max 47.5×

Historical Financials

NARMADA · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹35.0 Cr₹50.0 Cr₹50.3 Cr₹65.7 Cr₹78.4 Cr+22.4%
EBITDA₹2.0 Cr₹2.0 Cr₹2.6 Cr₹6.2 Cr₹6.2 Cr+32.7%
EBIT₹1.8 Cr₹2.3 Cr+7.2%
PAT₹0.6 Cr₹0.7 Cr₹1.0 Cr₹4.1 Cr₹3.9 Cr+58.7%
EPS (diluted)₹0.48₹0.75+11.8%
CFO₹-0.1 Cr₹0.1 Cr₹0.9 Cr₹-15.9 Cr₹-1.3 Cr
CapEx₹-0.0 Cr₹-0.0 Cr₹-0.1 Cr₹-0.1 Cr
FCF₹-0.1 Cr₹0.9 Cr₹-16.0 Cr₹-1.4 Cr
Total Assets₹26.5 Cr₹27.3 Cr₹28.0 Cr₹66.5 Cr₹72.3 Cr+28.5%
Total Debt₹9.7 Cr₹10.1 Cr₹9.7 Cr₹9.5 Cr₹10.1 Cr+0.9%
Shareholders' Equity₹15.2 Cr₹15.9 Cr₹16.9 Cr₹55.9 Cr₹59.3 Cr+40.5%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NARMADA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
OSWALSEEDS

OSWALSEEDS

Pending8.1%
SIKKO

SIKKO

Pending5.2%
INDOUS

INDO US BIOTECH LTD

+50.7%+102.9% upside
40Data Limited14.2%
NAGAFERT

NAGAFERT

Pending
NOVAAGRI

NOVAAGRI

Pending12.5%

Click a ticker to view its fair-value analysis.

Dividend History

1 ex-dividend event on file. Source: NSE corporate-actions feed.

Total paid (5Y)

Last payout

2019-09-18

₹0.04

Peak payout

₹0.04

Trailing yield

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse NARMADANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.