SHREEOSWAL S AND CHE LTD
OSWALSEEDS · General/Diversified · NSE
₹13
Current Market Price
Fair Value (DCF)
₹23
Margin of Safety
+83.0%
Updated 1d ago
YieldIQ Score
49/100
Piotroski F-Score
9/9
Economic Moat
None
Confidence
40%
ROE
—
Debt/Equity
0.97
WACC
11.1%
Market Cap
₹116 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
19.9%
Return on capital employed
EV / EBITDA
13.5×
Enterprise multiple
Debt / EBITDA
3.4×
Leverage vs earnings
Interest Coverage
2.3×
EBIT covers interest
Current Ratio
1.56×
Short-term liquidity
Asset Turnover
2.34×
Revenue per ₹ of assets
Revenue CAGR (3Y)
0.7%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹12.69
Bear case
₹14.83
MoS +14.4%
Base case
₹23.22
MoS +45.3%
Bull case
₹35.41
MoS +64.2%
Ratio Trends
OSWALSEEDS · last 4 annual periods
ROE
8.1%
ROCE
11.3%
Operating Margin
—
Debt / Equity
0.96×
PE
520.5×
EV / EBITDA
—
Historical Financials
OSWALSEEDS · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹241 Cr | ₹272 Cr | ₹269 Cr | ₹246 Cr | +0.7% |
| EBITDA | ₹10.4 Cr | ₹11.9 Cr | ₹0.8 Cr | ₹9.7 Cr | -2.5% |
| EBIT | — | — | — | — | — |
| PAT | ₹5.4 Cr | ₹5.7 Cr | ₹-4.2 Cr | ₹3.5 Cr | -13.4% |
| EPS (diluted) | — | — | — | — | — |
| CFO | ₹5.3 Cr | ₹9.6 Cr | ₹-15.3 Cr | ₹24.1 Cr | +65.3% |
| CapEx | ₹-0.9 Cr | ₹-1.6 Cr | ₹-3.6 Cr | ₹-0.6 Cr | — |
| FCF | ₹4.5 Cr | ₹8.0 Cr | ₹-19.0 Cr | ₹23.5 Cr | +74.2% |
| Total Assets | ₹120 Cr | ₹128 Cr | ₹124 Cr | ₹105 Cr | -4.3% |
| Total Debt | ₹41.6 Cr | ₹41.0 Cr | ₹63.9 Cr | ₹41.9 Cr | +0.3% |
| Shareholders' Equity | ₹38.7 Cr | ₹44.4 Cr | ₹40.2 Cr | ₹43.7 Cr | +4.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
OSWALSEEDS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| NARMADA NARMADA | — | — | Pending | 7.3% | — |
| AGROPHOS AGROPHOS | — | — | Pending | -12.8% | — |
| SIKKO SIKKO | — | — | Pending | 5.2% | — |
| INDOUS INDOUS | — | — | Pending | 20.7% | — |
| NAGAFERT NAGAFERT | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for OSWALSEEDS in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. SHREEOSWAL S AND CHE LTD (OSWALSEEDS.NS) trades at 12.69 vs a model fair value of 23.22, a gap of 83.0%. Piotroski F-score: 9/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of OSWALSEEDS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for OSWALSEEDS →
Compare
Head-to-head with peers
Compare OSWALSEEDS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse OSWALSEEDSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.