NETWORK18 MEDIA & INV LTD
NETWORK18 · General/Diversified · NSE
₹32
Current Market Price
Under Review— We don’t have enough data to publish a fair value estimate for NETWORK18 yet. Reason: Data Limited.
Updated just now
YieldIQ Score
—
Piotroski F-Score
4/9
Economic Moat
None
Confidence
0%
ROE
3.1%
Debt/Equity
0.67
WACC
11.1%
Market Cap
₹4,945 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
6.0%
Return on capital employed
EV / EBITDA
182.3×
Enterprise multiple
Debt / EBITDA
75.3×
Leverage vs earnings
Interest Coverage
1.8×
EBIT covers interest
Current Ratio
0.26×
Short-term liquidity
Asset Turnover
0.24×
Revenue per ₹ of assets
Revenue CAGR (3Y)
-29.9%
3-year revenue growth
Revenue CAGR (5Y)
-14.7%
5-year revenue growth
Ratio Trends
NETWORK18 · last 8 annual periods
ROE
3.1%
ROCE
6.0%
Operating Margin
—
Debt / Equity
0.67×
PE
15.7×
EV / EBITDA
46.2×
Historical Financials
NETWORK18 · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹5880 Cr | ₹6146 Cr | ₹9179 Cr | ₹6888 Cr | ₹2121 Cr | -22.5% |
| EBITDA | ₹1154 Cr | ₹308 Cr | ₹125 Cr | ₹-1071 Cr | ₹493 Cr | -19.2% |
| EBIT | ₹1010 Cr | ₹108 Cr | ₹-177 Cr | — | — | — |
| PAT | ₹838 Cr | ₹-84.3 Cr | ₹-206 Cr | ₹-1687 Cr | ₹152 Cr | -34.7% |
| EPS (diluted) | ₹2.00 | ₹-0.81 | ₹-2.45 | — | — | — |
| CFO | ₹641 Cr | ₹-2804 Cr | ₹-6465 Cr | ₹-1912 Cr | ₹-28.1 Cr | — |
| CapEx | — | ₹-732 Cr | ₹-2404 Cr | ₹-899 Cr | ₹-51.4 Cr | — |
| FCF | — | ₹-3536 Cr | ₹-8869 Cr | ₹-2811 Cr | ₹-79.5 Cr | — |
| Total Assets | ₹9145 Cr | ₹14.0K Cr | ₹39.9K Cr | ₹8498 Cr | ₹8996 Cr | -0.4% |
| Total Debt | — | ₹6069 Cr | ₹8156 Cr | ₹2960 Cr | ₹3288 Cr | -14.2% |
| Shareholders' Equity | — | ₹675 Cr | ₹15.2K Cr | ₹4743 Cr | ₹4918 Cr | +64.3% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
NETWORK18 vs 3 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 SAREGAMA SAREGAMA | — | — | Pending | 12.9% | — |
 TIPSMUSIC TIPSMUSIC | — | — | Pending | 79.5% | — |
 PVRINOX PVRINOX | — | — | Pending | -4.0% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for NETWORK18 in the last 10 years.
Risk Analysis
Volatility & drawdown
Risk profile of NETWORK18 →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for NETWORK18 →
Compare
Head-to-head with peers
Compare NETWORK18 side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse NETWORK18Now →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.