Data Under Review

Some valuation figures for this stock are being recalibrated. Hidden fields will return after data review.

Reported as ticker: NIMBSPROJ· We're continuously improving data quality. Contact support if this persists.

NIMBUS PROJECTS LIMITED

NIMBSPROJ · General/Diversified · NSE

₹217

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for NIMBSPROJ yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

3/9

Economic Moat

None

Confidence

28%

ROE

22.8%

Debt/Equity

0.67

WACC

11.1%

Market Cap

₹418.52 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

17.6%

Return on capital employed

EV / EBITDA

Enterprise multiple

Debt / EBITDA

Leverage vs earnings

Interest Coverage

7.5×

EBIT covers interest

Current Ratio

1.28×

Short-term liquidity

Asset Turnover

0.21×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

NIMBSPROJ · last 4 annual periods

ROE

22.8%

min -37.7%max 22.8%

ROCE

17.6%

min -189.2%max 34.2%

Operating Margin

min max

Debt / Equity

0.67×

min 0.07×max 0.67×

PE

min max

EV / EBITDA

min max

Historical Financials

NIMBSPROJ · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
yfinance
2023
yfinance
2024
yfinance
2025
yfinance
2026
yfinance
CAGR
Revenue₹3.9 Cr₹178 Cr₹229 Cr+177.4%
EBITDA₹15.7 Cr₹23.0 Cr₹109 Cr₹82.6 Cr₹-59.1 Cr
EBIT₹15.4 Cr₹22.7 Cr₹109 Cr₹81.3 Cr+51.6%
PAT₹14.2 Cr₹22.1 Cr₹66.6 Cr₹62.9 Cr₹-68.2 Cr
EPS (diluted)₹13.88₹20.37₹85.92₹58.75+43.4%
CFO₹1.8 Cr₹3.5 Cr₹15.0 Cr₹-121 Cr₹-23.3 Cr
CapEx₹-0.0 Cr₹-0.0 Cr₹-3.9 Cr₹-6.3 Cr
FCF₹3.5 Cr₹15.0 Cr₹-125 Cr₹-29.6 Cr
Total Assets₹96.6 Cr₹117 Cr₹432 Cr₹1106 Cr₹1219 Cr+88.4%
Total Debt₹6.5 Cr₹3.7 Cr₹21.5 Cr₹185 Cr₹271 Cr+154.0%
Shareholders' Equity₹-37.8 Cr₹-15.7 Cr₹296 Cr₹276 Cr₹279 Cr

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NIMBSPROJ vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
BEDMUTHA

BEDMUTHA

Pending4.3%
DIGISPICE

DIGISPICE

Pending8.1%
GAYAPROJ

GAYAPROJ

Pending
VARDMNPOLY

VARDMNPOLY

Pending-6.6%
HPAL

HPAL

Pending3.7%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for NIMBSPROJ in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse NIMBSPROJNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.