ONWARD TECHNOLOGIES LTD
ONWARDTEC · General/Diversified · NSE
₹247
Current Market Price
Fair Value (DCF)
₹327
Margin of Safety
+31.9%
Updated 2d ago
YieldIQ Score
56/100
Piotroski F-Score
5/9
Economic Moat
Narrow
Confidence
43%
ROE
—
Debt/Equity
0.17
WACC
11.1%
Market Cap
₹555 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.0%
Return on capital employed
EV / EBITDA
9.0×
Enterprise multiple
Debt / EBITDA
0.6×
Leverage vs earnings
Interest Coverage
17.4×
EBIT covers interest
Current Ratio
3.87×
Short-term liquidity
Asset Turnover
1.57×
Revenue per ₹ of assets
Revenue CAGR (3Y)
16.9%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹247.45
Bear case
₹197.35
MoS -25.4%
Base case
₹326.51
MoS +24.2%
Bull case
₹412.26
MoS +40.0%
Ratio Trends
ONWARDTEC · last 9 annual periods
ROE
12.1%
ROCE
20.2%
Operating Margin
—
Debt / Equity
0.14×
PE
89.4×
EV / EBITDA
18.4×
Historical Financials
ONWARDTEC · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹173 Cr | ₹234 Cr | ₹121 Cr | ₹89.2 Cr | ₹491 Cr | +29.9% |
| EBITDA | — | ₹42.9 Cr | ₹32.7 Cr | ₹59.5 Cr | ₹51.9 Cr | +4.9% |
| EBIT | ₹18.8 Cr | ₹14.0 Cr | ₹12.6 Cr | ₹8.6 Cr | — | -17.8% |
| PAT | ₹12.7 Cr | ₹9.3 Cr | ₹7.2 Cr | ₹6.0 Cr | ₹27.1 Cr | +20.9% |
| EPS (diluted) | ₹7.50 | ₹4.79 | ₹3.19 | ₹2.62 | — | -23.1% |
| CFO | ₹26.7 Cr | ₹4.1 Cr | ₹5.7 Cr | ₹67.0 Cr | ₹31.5 Cr | +4.3% |
| CapEx | — | — | — | — | ₹-3.7 Cr | — |
| FCF | — | — | — | — | ₹27.9 Cr | +0.0% |
| Total Assets | — | ₹229 Cr | ₹242 Cr | ₹261 Cr | ₹314 Cr | +8.1% |
| Total Debt | — | — | ₹0.1 Cr | ₹0.0 Cr | ₹32.2 Cr | +318.6% |
| Shareholders' Equity | — | — | ₹174 Cr | ₹188 Cr | ₹224 Cr | +6.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ONWARDTEC vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| SIGMA SIGMA SOLVE LIMITED | +9.1% | 64 | Fairly valued | 38.6% | — |
| MINDTECK MINDTECK | — | — | Pending | 11.0% | — |
| ADSL ALLIED DIGITAL SERV. LTD | +164.4% | 66 | Undervalued | 4.3% | — |
| TERASOFT TERA SOFTWARE LIMITED | -37.0% | 49 | Overvalued | 7.7% | — |
| XCHANGING XCHANGING SOLUTIONS LTD | +86.1% | 76 | Undervalued | 13.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for ONWARDTEC in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ONWARDTEC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ONWARDTEC →
Compare
Head-to-head with peers
Compare ONWARDTEC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ONWARDTECNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.