ONWARD TECHNOLOGIES LTD
ONWARDTEC · General/Diversified · NSE
₹258
Current Market Price
Fair Value (DCF)
₹435
Discount to FV
+68.8%
Updated just now
YieldIQ Score
40/100
Piotroski F-Score
6/9
Economic Moat
Wide
Confidence
53%
ROE
17.5%
Debt/Equity
0.16
WACC
11.1%
Market Cap
₹578.84 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
25.8%
Return on capital employed
EV / EBITDA
7.2×
Enterprise multiple
Debt / EBITDA
0.6×
Leverage vs earnings
Interest Coverage
17.4×
EBIT covers interest
Current Ratio
3.87×
Short-term liquidity
Asset Turnover
1.60×
Revenue per ₹ of assets
Revenue CAGR (3Y)
7.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹257.9
Bear case
Discount -9.1%
Base case
Discount +40.8%
Bull case
Discount +50.6%
Ratio Trends
ONWARDTEC · last 10 annual periods
ROE
17.5%
ROCE
25.8%
Operating Margin
—
Debt / Equity
0.16×
PE
56.4×
EV / EBITDA
18.9×
Historical Financials
ONWARDTEC · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹307 Cr | ₹441 Cr | ₹472 Cr | ₹491 Cr | ₹544 Cr | +15.3% |
| EBITDA | ₹42.9 Cr | ₹32.7 Cr | ₹59.5 Cr | ₹51.9 Cr | ₹75.7 Cr | +15.2% |
| EBIT | ₹32.8 Cr | ₹19.7 Cr | ₹46.5 Cr | — | — | +9.1% |
| PAT | ₹23.7 Cr | ₹11.5 Cr | ₹33.9 Cr | ₹27.1 Cr | ₹44.3 Cr | +17.0% |
| EPS (diluted) | ₹12.17 | ₹5.05 | ₹14.81 | — | — | +5.0% |
| CFO | ₹-3.9 Cr | ₹5.7 Cr | ₹62.3 Cr | ₹31.5 Cr | ₹65.1 Cr | — |
| CapEx | ₹-22.4 Cr | ₹-7.2 Cr | ₹-2.0 Cr | ₹-3.7 Cr | ₹-19.1 Cr | — |
| FCF | ₹-26.3 Cr | ₹-1.5 Cr | ₹60.3 Cr | ₹27.9 Cr | ₹46.0 Cr | — |
| Total Assets | ₹229 Cr | ₹242 Cr | ₹287 Cr | ₹314 Cr | ₹371 Cr | +12.7% |
| Total Debt | ₹18.7 Cr | ₹16.7 Cr | ₹28.3 Cr | ₹32.2 Cr | ₹39.8 Cr | +20.8% |
| Shareholders' Equity | ₹163 Cr | ₹174 Cr | ₹207 Cr | ₹224 Cr | ₹254 Cr | +11.6% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ONWARDTEC vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
SIGMA SIGMA | — | — | Pending | 38.6% | — |
MINDTECK MINDTECK | — | — | Pending | 10.4% | — |
ADSL ADSL | — | — | Pending | 5.8% | 13.9× |
TERASOFT TERASOFT | — | — | Pending | 7.7% | — |
 XCHANGING XCHANGING | — | — | Pending | 13.8% | — |
Click a ticker to view its fair-value analysis.
Dividend History
10 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹19.00/sh
Last payout
2025-07-04
₹5.00
Peak payout
₹5.00
Trailing yield
1.94%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ONWARD TECHNOLOGIES LTD (ONWARDTEC.NS) trades at 257.90 vs a model fair value of 435.38, a gap of 68.8%. Piotroski F-score: 6/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ONWARDTEC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ONWARDTEC →
Compare
Head-to-head with peers
Compare ONWARDTEC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ONWARDTECNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.