SIGMA SOLVE LIMITED

SIGMA · General/Diversified · NSE

₹46

Current Market Price

Fairly valued

Fair Value (DCF)

₹50

Margin of Safety

+9.1%

Updated 9h ago

DCF Sensitivity →

YieldIQ Score

64/100

Piotroski F-Score

8/9

Economic Moat

Wide

Confidence

63%

ROE

Debt/Equity

0.05

WACC

11.1%

Market Cap

₹468 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

47.2%

Return on capital employed

EV / EBITDA

15.4×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

63.6×

EBIT covers interest

Current Ratio

5.56×

Short-term liquidity

Asset Turnover

1.24×

Revenue per ₹ of assets

Revenue CAGR (3Y)

22.8%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹45.52

Bear case

₹26.94

MoS -69.0%

Base case

₹49.68

MoS +8.4%

Bull case

₹56.36

MoS +19.2%

Ratio Trends

SIGMA · last 4 annual periods

ROE

38.6%

min 11.9%max 38.6%

ROCE

51.1%

min 16.2%max 51.1%

Operating Margin

min max

Debt / Equity

0.07×

min 0.01×max 0.07×

PE

min max

EV / EBITDA

min max

Historical Financials

SIGMA · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹41.1 Cr₹55.8 Cr₹840.4K Cr₹76.2 Cr+22.8%
EBITDA₹16.4 Cr₹24.1 Cr₹26.6 Cr₹27.1 Cr+18.4%
EBIT₹266.2K Cr+0.0%
PAT₹9.0 Cr₹11.8 Cr₹194.6K Cr₹19.1 Cr+28.7%
EPS (diluted)₹1.86+0.0%
CFO₹16.4 Cr₹20.3 Cr₹165.7K Cr₹18.0 Cr+3.1%
CapEx₹-0.1 Cr₹-7.1 Cr₹-0.2 Cr
FCF₹16.3 Cr₹13.2 Cr₹17.8 Cr+2.9%
Total Assets₹37.5 Cr₹64.0 Cr₹2473.8K Cr₹61.5 Cr+17.9%
Total Debt₹0.4 Cr₹3.9 Cr₹0.0 Cr₹3.7 Cr+105.6%
Shareholders' Equity₹31.7 Cr₹52.4 Cr₹1641.9K Cr₹49.4 Cr+16.0%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

SIGMA vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
TERASOFT

TERASOFT

Pending7.7%
CYBERTECH

CYBERTECH

Pending14.1%
ONWARDTEC

ONWARDTEC

Pending12.1%
3IINFOLTD

3IINFOLTD

Pending8.3%
MINDTECK

MINDTECK

Pending11.0%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for SIGMA in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse SIGMANow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.