ORIENT ELECTRIC LIMITED
ORIENTELEC · Consumer Durables · NSE
₹173
Current Market Price
Fair Value (DCF)
₹182
Discount to FV
+5.2%
Updated just now
YieldIQ Score
44/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
54%
ROE
12.0%
Debt/Equity
0.12
WACC
11.1%
Market Cap
₹3,700 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
26.9%
Return on capital employed
EV / EBITDA
16.4×
Enterprise multiple
Debt / EBITDA
0.4×
Leverage vs earnings
Interest Coverage
6.7×
EBIT covers interest
Current Ratio
1.43×
Short-term liquidity
Asset Turnover
2.00×
Revenue per ₹ of assets
Revenue CAGR (3Y)
10.2%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹173.4
Bear case
Discount -36.8%
Base case
Discount +5.0%
Bull case
Discount +31.7%
Ratio Trends
ORIENTELEC · last 6 annual periods
ROE
12.0%
ROCE
26.9%
Operating Margin
—
Debt / Equity
0.12×
PE
76.0×
EV / EBITDA
32.7×
Historical Financials
ORIENTELEC · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹2407 Cr | ₹2489 Cr | ₹2772 Cr | ₹3094 Cr | ₹3326 Cr | +8.4% |
| EBITDA | ₹232 Cr | ₹174 Cr | ₹174 Cr | ₹216 Cr | ₹229 Cr | -0.4% |
| EBIT | ₹190 Cr | ₹124 Cr | ₹120 Cr | — | — | -10.9% |
| PAT | ₹127 Cr | ₹75.8 Cr | ₹75.3 Cr | ₹83.2 Cr | ₹95.8 Cr | -6.7% |
| EPS (diluted) | ₹5.95 | ₹3.56 | ₹3.53 | — | — | -12.2% |
| CFO | ₹-1.3 Cr | ₹190 Cr | ₹118 Cr | ₹85.9 Cr | ₹110 Cr | — |
| CapEx | ₹-42.7 Cr | ₹-114 Cr | ₹-175 Cr | ₹-55.3 Cr | ₹-34.1 Cr | — |
| FCF | ₹-43.9 Cr | ₹75.9 Cr | ₹-56.6 Cr | ₹30.6 Cr | ₹75.9 Cr | — |
| Total Assets | ₹1187 Cr | ₹1265 Cr | ₹1451 Cr | ₹1555 Cr | ₹1667 Cr | +8.8% |
| Total Debt | ₹67.5 Cr | ₹97.3 Cr | ₹112 Cr | ₹86.4 Cr | ₹93.3 Cr | +8.4% |
| Shareholders' Equity | ₹541 Cr | ₹585 Cr | ₹639 Cr | ₹694 Cr | ₹760 Cr | +8.9% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
ORIENTELEC vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 STYLAMIND STYLAMIND | — | — | Pending | 18.5% | — |
BOSCH-HCIL BOSCH-HCIL | — | — | Pending | -0.6% | — |
 IFBIND IFBIND | — | — | Pending | 14.4% | 25.2× |
 BAJAJELEC BAJAJELEC | — | — | Pending | -5.7% | — |
BOROLTD BOROLTD | — | — | Pending | 8.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
16 ex-dividend events on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹8.50/sh
Last payout
2026-01-29
₹0.75
Peak payout
₹1.25
Trailing yield
0.87%
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. ORIENT ELECTRIC LIMITED (ORIENTELEC.NS) trades at 173.40 vs a model fair value of 182.47, a gap of 5.2%. Piotroski F-score: 6/9. Moat lab...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of ORIENTELEC →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for ORIENTELEC →
Compare
Head-to-head with peers
Compare ORIENTELEC side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse ORIENTELECNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.