STYLAM INDUSTRIES LIMITED
STYLAMIND · General/Diversified · NSE
₹2,248
Current Market Price
Fair Value (DCF)
₹1,856
Margin of Safety
-17.5%
Updated 2d ago
YieldIQ Score
51/100
Piotroski F-Score
4/9
Economic Moat
Wide
Confidence
56%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹3,810 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
24.7%
Return on capital employed
EV / EBITDA
17.8×
Enterprise multiple
Debt / EBITDA
0.2×
Leverage vs earnings
Interest Coverage
42.3×
EBIT covers interest
Current Ratio
4.36×
Short-term liquidity
Asset Turnover
1.32×
Revenue per ₹ of assets
Revenue CAGR (3Y)
15.8%
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹2,247.9
Bear case
₹1,009.03
MoS -122.8%
Base case
₹1,855.6
MoS -21.1%
Bull case
₹2,090.85
MoS -7.5%
Ratio Trends
STYLAMIND · last 4 annual periods
ROE
18.5%
ROCE
27.8%
Operating Margin
—
Debt / Equity
0.05×
PE
61.4×
EV / EBITDA
11.1×
Historical Financials
STYLAMIND · Annual, last 4 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|
| Revenue | ₹659 Cr | ₹237 Cr | ₹240 Cr | ₹1025 Cr | +15.8% |
| EBITDA | ₹107 Cr | ₹151 Cr | ₹188 Cr | ₹193 Cr | +21.8% |
| EBIT | ₹88.4 Cr | ₹36.8 Cr | ₹41.5 Cr | — | -22.3% |
| PAT | ₹60.9 Cr | ₹26.8 Cr | ₹37.6 Cr | ₹122 Cr | +26.0% |
| EPS (diluted) | ₹35.92 | ₹15.81 | ₹22.16 | — | -14.9% |
| CFO | ₹10.6 Cr | ₹66.2 Cr | ₹113 Cr | ₹107 Cr | +116.1% |
| CapEx | — | — | — | ₹-108 Cr | — |
| FCF | — | — | — | ₹-0.4 Cr | — |
| Total Assets | ₹489 Cr | ₹538 Cr | ₹607 Cr | ₹778 Cr | +16.8% |
| Total Debt | — | ₹36.2 Cr | ₹0.0 Cr | ₹36.1 Cr | -0.1% |
| Shareholders' Equity | — | ₹412 Cr | ₹536 Cr | ₹657 Cr | +16.8% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
STYLAMIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| ORIENTELEC ORIENTELEC | — | — | Pending | 12.0% | — |
| BOSCH-HCIL BOSCH-HCIL | — | — | Pending | 9.2% | — |
| IFBIND IFBIND | — | — | Pending | 14.1% | — |
| BAJAJELEC BAJAJELEC | — | — | Pending | 7.7% | — |
| BOROLTD BOROSIL LIMITED | -37.3% | 49 | Overvalued | 9.2% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for STYLAMIND in the last 10 years.
AI Analysis Summary
STYLAM INDUSTRIES LIMITED appears overvalued by 17.5%, with a standout strength in its wide moat, but a concern is its low 3-year revenue CAGR of 0.2%.
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of STYLAMIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for STYLAMIND →
Compare
Head-to-head with peers
Compare STYLAMIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse STYLAMINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.