STYLAM INDUSTRIES LIMITED
STYLAMIND · General/Diversified · NSE
₹3,078
Current Market Price
Fair Value (DCF)
₹1,920
Discount to FV
-37.6%
Updated 4h ago
YieldIQ Score
42/100
Piotroski F-Score
6/9
Economic Moat
Moderate
Confidence
61%
ROE
18.5%
Debt/Equity
0.05
WACC
11.1%
Market Cap
₹5,216 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
27.8%
Return on capital employed
EV / EBITDA
20.2×
Enterprise multiple
Debt / EBITDA
0.1×
Leverage vs earnings
Interest Coverage
42.3×
EBIT covers interest
Current Ratio
4.36×
Short-term liquidity
Asset Turnover
1.45×
Revenue per ₹ of assets
Revenue CAGR (3Y)
5.9%
3-year revenue growth
Revenue CAGR (5Y)
19.1%
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹3,077.8
Bear case
Margin of Safety —
Implied upside -163.3%
Base case
Margin of Safety -152.2%
Implied upside -60.3%
Bull case
Margin of Safety -39.9%
Implied upside -28.5%
Ratio Trends
STYLAMIND · last 4 annual periods
ROE
18.5%
ROCE
27.8%
Operating Margin
—
Debt / Equity
0.05×
PE
61.4×
EV / EBITDA
11.1×
Historical Financials
STYLAMIND · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2022 NSE_XBRL | 2023 NSE_XBRL | 2024 NSE_XBRL | 2025 yfinance | 2026 yfinance | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹659 Cr | ₹952 Cr | ₹914 Cr | ₹1025 Cr | ₹1129 Cr | +14.4% |
| EBITDA | ₹107 Cr | ₹151 Cr | ₹188 Cr | ₹193 Cr | ₹227 Cr | +20.8% |
| EBIT | ₹88.4 Cr | ₹136 Cr | ₹167 Cr | — | — | +17.2% |
| PAT | ₹60.9 Cr | ₹96.0 Cr | ₹128 Cr | ₹122 Cr | ₹150 Cr | +25.3% |
| EPS (diluted) | ₹35.92 | ₹56.63 | ₹75.77 | — | — | +20.5% |
| CFO | ₹5.9 Cr | ₹66.2 Cr | ₹109 Cr | ₹107 Cr | ₹177 Cr | +133.9% |
| CapEx | ₹-14.4 Cr | ₹-26.1 Cr | ₹-19.4 Cr | ₹-108 Cr | ₹-192 Cr | — |
| FCF | ₹-8.5 Cr | ₹40.1 Cr | ₹89.7 Cr | ₹-0.4 Cr | ₹-14.4 Cr | — |
| Total Assets | ₹489 Cr | ₹538 Cr | ₹606 Cr | ₹778 Cr | ₹979 Cr | +19.0% |
| Total Debt | ₹79.4 Cr | ₹46.9 Cr | ₹0.0 Cr | ₹36.1 Cr | ₹29.1 Cr | -22.2% |
| Shareholders' Equity | ₹316 Cr | ₹412 Cr | ₹536 Cr | ₹657 Cr | ₹807 Cr | +26.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
STYLAMIND vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
 ORIENTELEC ORIENTELEC | — | — | Pending | 12.0% | — |
BOSCH-HCIL BOSCH-HCIL | — | — | Pending | -0.6% | — |
 IFBIND IFBIND | — | — | Pending | 14.4% | 25.2× |
 BAJAJELEC BAJAJELEC | — | — | Pending | -5.7% | — |
BOROLTD BOROLTD | — | — | Pending | 8.4% | — |
Click a ticker to view its fair-value analysis.
Dividend History
1 ex-dividend event on file. Source: NSE corporate-actions feed.
Total paid (5Y)
₹2.50/sh
Last payout
2023-11-17
₹2.50
Peak payout
₹2.50
Trailing yield
—
Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).
AI Analysis Summary
Model-generated description of metrics. Not investment advice. STYLAMIND.NS has a current price of 3077.80 and a fair value of 1919.50, with a ROCE of 24.7% and revenue CAGR of 5.9% and 19.1% over 3 a...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of STYLAMIND →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for STYLAMIND →
Compare
Head-to-head with peers
Compare STYLAMIND side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse STYLAMINDNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.