ORIENT TECHNOLOGIES LTD

ORIENTTECH · Consumer Durables · NSE

₹276

Current Market Price

Overvalued

Fair Value (DCF)

₹163

Margin of Safety

-41.2%

Updated just now

DCF Sensitivity →

YieldIQ Score

40/100

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

39%

ROE

Debt/Equity

0.06

WACC

11.1%

Market Cap

₹1,266 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

20.2%

Return on capital employed

EV / EBITDA

21.7×

Enterprise multiple

Debt / EBITDA

0.1×

Leverage vs earnings

Interest Coverage

148.9×

EBIT covers interest

Current Ratio

2.50×

Short-term liquidity

Asset Turnover

1.60×

Revenue per ₹ of assets

Revenue CAGR (3Y)

21.6%

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

DCF Scenario Analysis

vs CMP ₹276.35

Bear case

₹100.95

MoS -173.7%

Base case

₹162.53

MoS -70.0%

Bull case

₹204.11

MoS -35.4%

Ratio Trends

ORIENTTECH · last 4 annual periods

ROE

15.3%

min 15.3%max 35.6%

ROCE

21.9%

min 21.9%max 48.4%

Operating Margin

min max

Debt / Equity

0.02×

min 0.02×max 0.16×

PE

min max

EV / EBITDA

min max

Historical Financials

ORIENTTECH · Annual, last 4 years· amounts in ₹Cr unless noted

Metric2022202320242025CAGR
Revenue₹467 Cr₹535 Cr₹603 Cr₹840 Cr+21.6%
EBITDA₹46.9 Cr₹54.6 Cr₹59.8 Cr₹73.6 Cr+16.2%
EBIT
PAT₹33.5 Cr₹38.3 Cr₹41.4 Cr₹50.4 Cr+14.6%
EPS (diluted)
CFO₹30.5 Cr₹2.0 Cr₹22.3 Cr₹-11.1 Cr
CapEx₹-2.0 Cr₹-3.8 Cr₹-4.2 Cr₹-25.5 Cr
FCF₹28.5 Cr₹-1.9 Cr₹18.1 Cr₹-36.7 Cr
Total Assets₹193 Cr₹240 Cr₹311 Cr₹525 Cr+39.6%
Total Debt₹2.9 Cr₹20.2 Cr₹11.1 Cr₹5.9 Cr+27.4%
Shareholders' Equity₹94.1 Cr₹129 Cr₹175 Cr₹330 Cr+51.9%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

ORIENTTECH vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
DSSL

DYNACONS SYS & SOLN LTD

-7.0%45Fairly valued31.3%
EXPLEOSOL

EXPLEOSOL

Pending16.2%
IVALUE

IVALUE

Pending18.5%
SILVERTUC

SILVER TOUCH TECHNO LTD

-73.9%35Data Limited16.6%
MCLOUD

MCLOUD

Pending19.8%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for ORIENTTECH in the last 10 years.

AI Analysis Summary

Model-generated description of metrics. Not investment advice. ORIENT TECHNOLOGIES LTD (ORIENTTECH.NS) trades at 276.35 vs a model fair value of 162.53, a gap of -41.2%. Piotroski F-score: 5/9. Moat l...

Read full AI analysis →

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse ORIENTTECHNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.