OSWAL AGRO MILLS LTD
OSWALAGRO · General/Diversified · NSE
₹50
Current Market Price
Fair Value (DCF)
₹52
Margin of Safety
+5.5%
Updated 1d ago
YieldIQ Score
69/100
Piotroski F-Score
7/9
Economic Moat
Narrow
Confidence
50%
ROE
—
Debt/Equity
0.00
WACC
11.1%
Market Cap
₹667 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
15.3%
Return on capital employed
EV / EBITDA
5.8×
Enterprise multiple
Debt / EBITDA
0.0×
Leverage vs earnings
Interest Coverage
1456.8×
EBIT covers interest
Current Ratio
18.12×
Short-term liquidity
Asset Turnover
0.17×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹49.68
Bear case
₹37.67
MoS -31.9%
Base case
₹52.39
MoS +5.2%
Bull case
₹80.44
MoS +38.2%
Ratio Trends
OSWALAGRO · last 7 annual periods
ROE
11.9%
ROCE
15.4%
Operating Margin
—
Debt / Equity
—
PE
14.4×
EV / EBITDA
18.9×
Historical Financials
OSWALAGRO · Annual, last 5 years· amounts in ₹Cr unless noted
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 | CAGR |
|---|---|---|---|---|---|---|
| Revenue | ₹29.3 Cr | ₹11.0 Cr | ₹27.9 Cr | ₹186.7K Cr | ₹162 Cr | +53.3% |
| EBITDA | — | ₹3.7 Cr | ₹16.5 Cr | ₹4.4 Cr | ₹146 Cr | +150.8% |
| EBIT | ₹11.2 Cr | ₹3.3 Cr | ₹16.1 Cr | ₹402.1K Cr | — | +1277.4% |
| PAT | ₹23.2 Cr | ₹19.1 Cr | ₹23.9 Cr | ₹457.3K Cr | ₹113 Cr | +48.5% |
| EPS (diluted) | ₹1.73 | ₹1.42 | ₹1.78 | ₹0.34 | — | -33.4% |
| CFO | ₹-63.4 Cr | ₹6.6 Cr | ₹-16.0 Cr | ₹-8177.2K Cr | ₹55.9 Cr | — |
| CapEx | — | — | — | — | ₹-0.0 Cr | — |
| FCF | — | — | — | — | ₹55.8 Cr | +0.0% |
| Total Assets | — | ₹814 Cr | ₹838 Cr | ₹84286.1K Cr | ₹962 Cr | +4.3% |
| Total Debt | — | — | ₹0.0 Cr | ₹0.0 Cr | ₹0.0 Cr | — |
| Shareholders' Equity | — | — | ₹833 Cr | ₹83767.1K Cr | ₹951 Cr | +3.4% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
OSWALAGRO vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| PENINLAND PENINLAND | — | — | Pending | -16.3% | — |
| GEECEE GEECEE VENTURES LIMITED | +243.3% | 85 | Below Fair Value | 6.0% | — |
| MODIS MODIS NAVNIRMAN LTD | -53.1% | 52 | Data Limited | 11.6% | — |
| NILASPACES NILA SPACES LIMITED | -9.7% | 57 | Near Fair Value | 10.3% | — |
| SBGLP SURATWWALA BUS GROUP LTD | -32.2% | 42 | Above Fair Value | 15.7% | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for OSWALAGRO in the last 10 years.
AI Analysis Summary
Model-generated description of metrics. Not investment advice. OSWAL AGRO MILLS LTD (OSWALAGRO.NS) trades at 49.68 vs a model fair value of 52.39, a gap of 5.5%. Piotroski F-score: 7/9. Moat label: Na...
Read full AI analysis →Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of OSWALAGRO →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for OSWALAGRO →
Compare
Head-to-head with peers
Compare OSWALAGRO side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse OSWALAGRONow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.