NILA SPACES LIMITED

NILASPACES · General/Diversified · NSE

₹12

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for NILASPACES yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

6/9

Economic Moat

Wide

Confidence

39%

ROE

16.7%

Debt/Equity

0.46

WACC

11.1%

Market Cap

₹485.27 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

28.2%

Return on capital employed

EV / EBITDA

9.8×

Enterprise multiple

Debt / EBITDA

1.4×

Leverage vs earnings

Interest Coverage

2.3×

EBIT covers interest

Current Ratio

1.84×

Short-term liquidity

Asset Turnover

0.59×

Revenue per ₹ of assets

Revenue CAGR (3Y)

3-year revenue growth

Revenue CAGR (5Y)

5-year revenue growth

Ratio Trends

NILASPACES · last 8 annual periods

ROE

16.7%

min -3.6%max 16.7%

ROCE

28.2%

min -487081.2%max 80544.7%

Operating Margin

min max

Debt / Equity

0.46×

min 0.01×max 0.46×

PE

min max

EV / EBITDA

152.8×

min 152.8×max 152.8×

Historical Financials

NILASPACES · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹5.3 Cr₹1.0 Cr₹90.7 Cr₹136 Cr₹185 Cr+142.8%
EBITDA₹1.0 Cr₹-5.5 Cr₹21.9 Cr₹41.7 Cr₹70.4 Cr+187.8%
EBIT₹95.2K Cr₹-556.2K Cr₹20.9 Cr-87.8%
PAT₹-0.1 Cr₹-4.1 Cr₹13.4 Cr₹14.7 Cr₹28.5 Cr
EPS (diluted)₹0.00₹-0.10₹0.34
CFO₹-21.8 Cr₹13.1 Cr₹49.8 Cr₹-40.7 Cr₹-28.9 Cr
CapEx₹-0.9 Cr₹-0.5 Cr₹-26.1 Cr₹-1.6 Cr₹-8.4 Cr
FCF₹-22.8 Cr₹12.6 Cr₹23.7 Cr₹-42.3 Cr₹-37.3 Cr
Total Assets₹124 Cr₹182 Cr₹230 Cr₹311 Cr₹364 Cr+31.0%
Total Debt₹0.0 Cr₹0.0 Cr₹1.1 Cr₹9.7 Cr₹78.7 Cr
Shareholders' Equity₹118 Cr₹114 Cr₹128 Cr₹142 Cr₹171 Cr+9.6%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

NILASPACES vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
SBGLP

SBGLP

Pending15.7%
PANSARI

PANSARI

Pending5.6%
MODIS

MODIS

Pending18.6%
GEECEE

GEECEE

Pending5.0%11.0×
OSWALAGRO

OSWALAGRO

Pending11.9%

Click a ticker to view its fair-value analysis.

Dividend History

No dividend events recorded for NILASPACES in the last 10 years.

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse NILASPACESNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.