AGRO PHOS INDIA LIMITED

AGROPHOS · General/Diversified · NSE

₹34

Current Market Price

Under Review— We don’t have enough data to publish a fair value estimate for AGROPHOS yet. Reason: Data Limited.

Valuation engine: DCF

Updated just now

YieldIQ Score

Piotroski F-Score

5/9

Economic Moat

Narrow

Confidence

23%

ROE

10.0%

Debt/Equity

0.42

WACC

11.1%

Market Cap

₹68.93 Cr

Quality & Valuation

Neutral model outputs — no recommendations.

ROCE

16.5%

Return on capital employed

EV / EBITDA

4.3×

Enterprise multiple

Debt / EBITDA

1.3×

Leverage vs earnings

Interest Coverage

-2.4×

EBIT covers interest

Current Ratio

1.63×

Short-term liquidity

Asset Turnover

1.34×

Revenue per ₹ of assets

Revenue CAGR (3Y)

27.2%

3-year revenue growth

Revenue CAGR (5Y)

29.1%

5-year revenue growth

Ratio Trends

AGROPHOS · last 9 annual periods

ROE

10.0%

min -12.8%max 12.4%

ROCE

16.5%

min -4.2%max 16.5%

Operating Margin

min max

Debt / Equity

0.42×

min 0.27×max 0.52×

PE

12.7×

min 8.0×max 12.7×

EV / EBITDA

8.7×

min 6.0×max 8.7×

Historical Financials

AGROPHOS · Annual, last 5 years· amounts in ₹Cr unless noted

Metric
2022
NSE_XBRL
2023
NSE_XBRL
2024
NSE_XBRL
2025
yfinance
2026
yfinance
CAGR
Revenue₹61.0 Cr₹71.8 Cr₹65.5 Cr₹120 Cr₹148 Cr+24.8%
EBITDA₹9.7 Cr₹10.4 Cr₹-5.7 Cr₹14.7 Cr₹16.6 Cr+14.2%
EBIT₹8.7 Cr₹9.2 Cr₹-3.8 Cr
PAT₹5.8 Cr₹5.0 Cr₹-7.7 Cr₹7.1 Cr+4.9%
EPS (diluted)₹2.88₹2.47₹-2.59
CFO₹13.9 Cr₹-6.5 Cr₹2.8 Cr₹4.2 Cr-26.0%
CapEx₹-8.4 Cr₹-4.4 Cr₹-1.5 Cr₹-0.7 Cr
FCF₹5.5 Cr₹-10.9 Cr₹1.3 Cr₹3.5 Cr-11.0%
Total Assets₹84.7 Cr₹130 Cr₹110 Cr₹154 Cr+16.1%
Total Debt₹12.8 Cr₹27.0 Cr₹28.7 Cr₹29.9 Cr+23.7%
Shareholders' Equity₹47.0 Cr₹52.0 Cr₹60.2 Cr₹70.5 Cr+10.7%

CAGR computed across the visible window. Signs reverse if start value is zero or negative.

Peer Comparison

AGROPHOS vs 5 closest peers by market-cap band

PeerMoSScoreVerdictROEPE
OSWALSEEDS

OSWALSEEDS

Pending8.1%
NARMADA

NARMADA

Pending7.3%
SIKKO

SIKKO

Pending5.2%
INDOUS

INDOUS

Pending14.2%
BOHRAIND

BOHRAIND

Pending

Click a ticker to view its fair-value analysis.

Dividend History

3 ex-dividend events on file. Source: NSE corporate-actions feed.

Total paid (5Y)

₹1.25/sh

Last payout

2025-09-23

₹1.00

Peak payout

₹1.00

Trailing yield

2.94%

Amounts parsed from NSE subject lines. Percent-of-face-value declarations are converted using the per-ticker face value (defaults to ₹10).

Run Full Interactive Analysis

Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.

Analyse AGROPHOSNow →

Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.