AGRO PHOS INDIA LIMITED
AGROPHOS · General/Diversified · NSE
₹33
Current Market Price
Fair Value (DCF)
₹31
Margin of Safety
-8.4%
Updated 2d ago
YieldIQ Score
25/100
Piotroski F-Score
6/9
Economic Moat
None
Confidence
26%
ROE
—
Debt/Equity
0.37
WACC
11.1%
Market Cap
₹68 Cr
Quality & Valuation
Neutral model outputs — no recommendations.
ROCE
—
Return on capital employed
EV / EBITDA
4.2×
Enterprise multiple
Debt / EBITDA
1.3×
Leverage vs earnings
Interest Coverage
-2.4×
EBIT covers interest
Current Ratio
1.63×
Short-term liquidity
Asset Turnover
0.60×
Revenue per ₹ of assets
Revenue CAGR (3Y)
—
3-year revenue growth
Revenue CAGR (5Y)
—
5-year revenue growth
DCF Scenario Analysis
vs CMP ₹33.34
Bear case
₹17.49
MoS -90.6%
Base case
₹30.53
MoS -9.2%
Bull case
₹54.71
MoS +39.1%
Ratio Trends
AGROPHOS · last 3 annual periods
ROE
-12.8%
ROCE
-6.4%
Operating Margin
—
Debt / Equity
0.48×
PE
12.7×
EV / EBITDA
8.7×
Historical Financials
AGROPHOS · Annual, last 3 years· amounts in ₹Cr unless noted
| Metric | 2022 | 2023 | 2024 | CAGR |
|---|---|---|---|---|
| Revenue | ₹61.0 Cr | ₹71.8 Cr | ₹65.5 Cr | +3.7% |
| EBITDA | ₹9.7 Cr | ₹10.4 Cr | ₹-5.7 Cr | — |
| EBIT | — | — | — | — |
| PAT | ₹5.8 Cr | ₹5.0 Cr | ₹-7.7 Cr | — |
| EPS (diluted) | — | — | — | — |
| CFO | ₹13.9 Cr | ₹-6.5 Cr | ₹2.8 Cr | -55.0% |
| CapEx | ₹-8.4 Cr | ₹-4.4 Cr | ₹-1.5 Cr | — |
| FCF | ₹5.5 Cr | ₹-10.9 Cr | ₹1.3 Cr | -50.9% |
| Total Assets | ₹84.7 Cr | ₹130 Cr | ₹110 Cr | +14.0% |
| Total Debt | ₹12.8 Cr | ₹27.0 Cr | ₹28.7 Cr | +50.0% |
| Shareholders' Equity | ₹47.0 Cr | ₹52.0 Cr | ₹60.2 Cr | +13.2% |
CAGR computed across the visible window. Signs reverse if start value is zero or negative.
Peer Comparison
AGROPHOS vs 5 closest peers by market-cap band
| Peer | MoS | Score | Verdict | ROE | PE |
|---|---|---|---|---|---|
| OSWALSEEDS OSWALSEEDS | — | — | Pending | 8.1% | — |
| NARMADA NARMADA | — | — | Pending | 7.3% | — |
| SIKKO SIKKO | — | — | Pending | 5.2% | — |
| INDOUS INDOUS | — | — | Pending | 20.7% | — |
| BOHRAIND BOHRAIND | — | — | Pending | — | — |
Click a ticker to view its fair-value analysis.
Dividend History
No dividend events recorded for AGROPHOS in the last 10 years.
Reverse DCF
Market-implied growth
What FCF growth is priced in →
Risk Analysis
Volatility & drawdown
Risk profile of AGROPHOS →
DuPont
ROE decomposition
Why ROE is what it is →
Technicals
RSI, MACD, MAs
Reference indicators →
News & Filings
Recent activity
BSE filings + news for AGROPHOS →
Compare
Head-to-head with peers
Compare AGROPHOS side by side →
Run Full Interactive Analysis
Interactive DCF sliders, sensitivity heatmap, peer comparison, and more.
Analyse AGROPHOSNow →Model estimates using publicly available data. Not investment advice. YieldIQ is not registered with SEBI as an investment adviser or research analyst. Past performance does not guarantee future results.